T 
1,173
+0.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.72bn
FY2017FY2026
Net income
¥3.55bn
FY2017FY2026
Free cash flow
¥9.53bn
FY2017FY2026
Shareholders' equity
¥30.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.72bn | ¥62.50bn | ¥61.06bn | ¥46.46bn | ¥49.15bn | ¥48.63bn | ¥58.07bn | ¥54.85bn | ¥51.91bn | ¥59.83bn |
| Gross profit | ¥10.80bn | ¥8.99bn | ¥8.22bn | ¥6.53bn | ¥5.69bn | ¥5.70bn | ¥6.41bn | ¥6.45bn | ¥7.11bn | ¥6.98bn |
| Research and development | ¥18.6m | ¥13.1m | ¥9.9m | ¥29.6m | ¥18.3m | ¥29.3m | ¥25.7m | ¥28.8m | ¥48.8m | ¥58.6m |
| Operating income | ¥3.98bn | ¥3.12bn | ¥3.01bn | ¥1.73bn | ¥1.27bn | ¥1.28bn | ¥1.89bn | ¥1.97bn | ¥2.53bn | ¥2.23bn |
| Net income | ¥3.55bn | ¥2.49bn | ¥1.96bn | ¥1.47bn | ¥974.3m | ¥1.14bn | ¥1.48bn | ¥565.8m | ¥1.90bn | ¥1.97bn |
| Diluted earnings per share | 570.73 | 400.11 | 316.65 | 236.09 | 166.32 | 179.92 | 226.11 | 86.61 | 290.31 | 301.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.89bn | ¥46.41bn | ¥45.77bn | ¥41.18bn | ¥40.23bn | ¥39.99bn | ¥45.09bn | ¥45.91bn | ¥40.88bn | ¥44.13bn |
| Cash and short-term investments | ¥18.98bn | ¥12.84bn | ¥11.18bn | ¥11.84bn | ¥12.37bn | ¥13.24bn | ¥8.52bn | ¥11.85bn | ¥11.23bn | ¥13.37bn |
| Total liabilities | ¥21.16bn | ¥18.78bn | ¥20.06bn | ¥15.92bn | ¥15.53bn | ¥16.01bn | ¥21.62bn | ¥22.95bn | ¥18.03bn | ¥22.81bn |
| Debt | — | ¥2.74bn | ¥14.0m | ¥31.3m | ¥53.1m | ¥56.6m | ¥51.7m | ¥381.1m | ¥500.3m | ¥621.5m |
| Shareholders' equity | ¥30.73bn | ¥27.63bn | ¥25.71bn | ¥25.26bn | ¥24.70bn | ¥23.98bn | ¥23.47bn | ¥22.95bn | ¥22.85bn | ¥21.33bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.72bn | ¥560.8m | ¥3.01bn | ¥719.5m | −¥533.5m | ¥7.50bn | −¥563.5m | ¥1.35bn | −¥582.6m | ¥5.20bn |
| Capital spending | −¥188.1m | −¥472.9m | −¥152.3m | −¥231.2m | −¥73.1m | −¥2.35bn | −¥39.7m | −¥133.0m | −¥73.8m | −¥52.2m |
| Free cash flow | ¥9.53bn | ¥87.9m | ¥2.85bn | ¥488.3m | −¥606.6m | ¥5.15bn | −¥603.2m | ¥1.22bn | −¥656.5m | ¥5.14bn |
| Dividends paid | −¥947.2m | −¥1.16bn | −¥484.9m | −¥482.5m | −¥472.4m | −¥456.5m | −¥456.9m | −¥298.6m | −¥300.3m | −¥234.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.28bn | ¥17.83bn | ¥14.22bn | ¥15.12bn | ¥14.55bn | ¥18.04bn | ¥15.38bn | ¥15.65bn |
| Gross profit | ¥2.37bn | ¥3.32bn | ¥2.71bn | ¥2.57bn | ¥2.21bn | ¥2.73bn | ¥2.11bn | ¥2.46bn |
| Operating income | ¥553.2m | ¥1.42bn | ¥1.07bn | ¥1.05bn | ¥621.2m | ¥947.0m | ¥803.1m | ¥1.06bn |
| Net income | ¥364.1m | ¥1.46bn | ¥773.8m | ¥865.2m | ¥451.5m | ¥447.1m | ¥486.8m | ¥884.1m |
| Diluted earnings per share | 58.56 | 234.55 | 124.48 | 139.17 | 72.63 | 71.91 | 78.54 | 142.63 |
| Total assets | ¥50.44bn | ¥51.89bn | ¥48.52bn | ¥42.91bn | ¥43.56bn | ¥46.41bn | ¥44.30bn | ¥44.43bn |
| Cash and short-term investments | ¥17.85bn | ¥18.98bn | ¥16.52bn | ¥11.09bn | ¥13.37bn | ¥12.84bn | ¥12.33bn | ¥9.23bn |
| Debt | ¥3.00bn | — | — | — | ¥1.80bn | ¥2.70bn | ¥4.11bn | ¥2.08bn |
| Shareholders' equity | ¥30.73bn | ¥30.73bn | ¥28.99bn | ¥28.45bn | ¥27.63bn | ¥27.63bn | ¥26.43bn | ¥27.39bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 14.4% | 13.5% | 14.1% | 11.6% | 11.7% | — |
| Operating margin | 6.4% | 5.0% | 4.9% | 3.7% | 2.6% | 2.6% | — |
| Net margin | 5.8% | 4.0% | 3.2% | 3.2% | 2.0% | 2.3% | — |
| Return on equity | 11.5% | 9.0% | 7.6% | 5.8% | 3.9% | 4.8% | — |
| Return on assets | 6.8% | 5.4% | 4.3% | 3.6% | 2.4% | 2.8% | — |
| Free cash flow yield | 30.9% | 3.2% | 9.9% | 3.0% | -1.5% | 30.1% | — |
| Revenue growth | -1.3% | 2.4% | 31.4% | -5.5% | 1.1% | -16.3% | — |
| Earnings growth | 42.7% | 26.7% | 33.6% | 50.8% | -14.5% | -22.9% | — |
| Current ratio | 1.73x | 1.68x | 1.62x | 1.82x | 1.80x | 1.73x | — |
| Debt to equity | — | 0.10x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 59.2% | 59.5% | 56.2% | 61.3% | 61.4% | 60.0% | — |
| Interest coverage | 599.94x | 243.79x | 499.71x | 1672.35x | 174.91x | 175.62x | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.1% | — |
| Buybacks as a share of market value | -0.0% | -0.3% | 0.4% | -6.2% | 7.5% | 3.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 4.9% | 0.9% |
| Operating income | 32.0% | 25.6% | 8.8% |
| Net income | 34.2% | 25.5% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 14.9% | 13.9% | 13.0% |
| Operating margin | 5.7% | 5.1% | 4.4% | 4.1% |
| Net margin | 4.9% | 4.1% | 3.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.1 | 2.8 | 2.9 | 4.8 | 2.9 | 2.6 | 2.1 | 6.0 | 1.4 | 1.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 61.25 | 48.50 | 20.50 | 19.00 | 18.00 | 17.50 | 17.50 | 11.50 |
- 2-to-1 reverse split · 28 Sept 2016
- 1.5-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.