46.00
+0.55%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 153.3m
FY2016FY2025
Net income
TWD 335.7m
FY2016FY2025
Free cash flow
−TWD 184.1m
FY2016FY2025
Shareholders' equity
TWD 5.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 153.3m | TWD 155.8m | TWD 171.1m | TWD 165.1m | TWD 326.0m | TWD 159.5m | TWD 169.5m | TWD 218.5m | TWD 186.3m | TWD 69.6m |
| Research and development | TWD 2.2m | TWD 3.0m | TWD 4.3m | TWD 4.5m | TWD 6.1m | TWD 9.0m | TWD 9.1m | TWD 6.5m | TWD 4.3m | TWD 1.8m |
| Operating income | TWD 388.9m | −TWD 48.3m | TWD 125.5m | TWD 239.6m | TWD 105.6m | −TWD 110.1m | −TWD 153.5m | −TWD 171.9m | −TWD 146.4m | −TWD 213.4m |
| Net income | TWD 335.7m | −TWD 21.0m | TWD 86.4m | TWD 211.8m | TWD 84.2m | −TWD 161.3m | −TWD 205.7m | −TWD 166.8m | −TWD 170.5m | −TWD 182.9m |
| Diluted earnings per share | 1.29 | -0.08 | 0.33 | 0.81 | 0.40 | -0.57 | -0.80 | -0.65 | -0.66 | -0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.56bn | TWD 10.27bn | TWD 8.71bn | TWD 9.30bn | TWD 12.43bn | TWD 7.52bn | TWD 6.59bn | TWD 6.46bn | TWD 6.63bn | TWD 6.60bn |
| Cash and short-term investments | TWD 3.54bn | TWD 3.47bn | TWD 2.33bn | TWD 3.24bn | TWD 6.62bn | TWD 1.65bn | TWD 709.8m | TWD 569.8m | TWD 671.6m | TWD 658.8m |
| Total liabilities | TWD 5.03bn | TWD 4.99bn | TWD 4.41bn | TWD 4.13bn | TWD 3.98bn | TWD 4.11bn | TWD 4.07bn | TWD 3.84bn | TWD 3.74bn | TWD 3.63bn |
| Debt | TWD 3.29bn | TWD 3.19bn | TWD 2.66bn | TWD 2.44bn | TWD 2.33bn | TWD 2.46bn | TWD 2.42bn | TWD 2.20bn | TWD 2.09bn | TWD 1.98bn |
| Shareholders' equity | TWD 5.53bn | TWD 5.27bn | TWD 4.30bn | TWD 5.16bn | TWD 8.46bn | TWD 3.41bn | TWD 2.52bn | TWD 2.62bn | TWD 2.89bn | TWD 2.97bn |
| Shares outstanding | 260m | 260m | 260m | 260m | 211m | 284m | 257m | 255m | 260m | 287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 109.1m | TWD 28.3m | TWD 136.9m | TWD 276.5m | TWD 177.0m | −TWD 97.7m | −TWD 125.4m | −TWD 132.6m | −TWD 105.6m | −TWD 133.5m |
| Capital spending | −TWD 293.2m | −TWD 356.2m | −TWD 261.4m | −TWD 162.9m | −TWD 5.2m | −TWD 4.9m | −TWD 3.8m | −TWD 3.8m | −TWD 14.0m | −TWD 22.6m |
| Free cash flow | −TWD 184.1m | −TWD 327.9m | −TWD 124.6m | TWD 113.6m | TWD 171.8m | −TWD 102.6m | −TWD 129.2m | −TWD 136.4m | −TWD 119.6m | −TWD 156.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 37.4m | TWD 39.2m | TWD 39.0m | TWD 36.9m | TWD 37.3m | TWD 40.1m | TWD 39.7m | TWD 37.9m |
| Operating income | −TWD 9.8m | −TWD 8.4m | −TWD 8.4m | TWD 9.8m | −TWD 25.6m | −TWD 8.8m | −TWD 10.1m | TWD 39.8m |
| Net income | −TWD 20.9m | −TWD 19.0m | TWD 196.3m | TWD 196.1m | −TWD 38.6m | −TWD 18.1m | −TWD 21.1m | TWD 30.2m |
| Diluted earnings per share | -0.08 | -0.07 | 0.75 | 0.75 | -0.15 | -0.07 | -0.08 | 0.12 |
| Cash from operations | — | −TWD 13.0m | TWD 23.0m | TWD 119.0m | −TWD 11.0m | TWD 2.0m | −TWD 36.0m | TWD 57.0m |
| Capital spending | — | −TWD 49.0m | −TWD 57.0m | −TWD 98.0m | −TWD 56.0m | −TWD 81.0m | −TWD 120.0m | −TWD 75.0m |
| Free cash flow | — | −TWD 62.0m | −TWD 34.0m | TWD 21.0m | −TWD 67.0m | −TWD 79.0m | −TWD 156.0m | −TWD 18.0m |
| Total assets | — | TWD 10.50bn | TWD 10.56bn | TWD 10.19bn | TWD 10.60bn | TWD 10.20bn | TWD 10.27bn | TWD 10.86bn |
| Cash and short-term investments | — | TWD 3.43bn | TWD 3.54bn | TWD 3.15bn | TWD 3.63bn | TWD 3.32bn | TWD 3.47bn | TWD 4.25bn |
| Debt | — | TWD 3.31bn | TWD 3.29bn | TWD 3.23bn | TWD 3.22bn | TWD 3.25bn | TWD 3.19bn | TWD 3.15bn |
| Shareholders' equity | — | TWD 5.44bn | TWD 5.53bn | TWD 5.16bn | TWD 5.52bn | TWD 5.14bn | TWD 5.27bn | TWD 5.94bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 253.7% | -31.0% | 73.3% | 145.2% | 32.4% | -69.1% |
| Net margin | 219.0% | -13.5% | 50.5% | 128.3% | 25.8% | -101.1% |
| Return on equity | 6.1% | -0.4% | 2.0% | 4.1% | 1.0% | -4.7% |
| Return on assets | 3.2% | -0.2% | 1.0% | 2.3% | 0.7% | -2.1% |
| Free cash flow yield | 3.2% | 3.1% | 3.2% | 3.5% | 1.8% | -0.7% |
| Revenue growth | -1.6% | -9.0% | 3.7% | -49.4% | 104.4% | -5.9% |
| Earnings growth | -1698.1% | -124.3% | -59.2% | 151.4% | -152.2% | -21.6% |
| Current ratio | 1.13x | 1.08x | 0.97x | 1.38x | 2.83x | 0.72x |
| Debt to equity | 0.60x | 0.60x | 0.62x | 0.47x | 0.28x | 0.72x |
| Equity ratio | 52.3% | 51.4% | 49.4% | 55.5% | 68.0% | 45.4% |
| Interest coverage | 7.45x | -1.05x | 3.05x | 8.61x | 4.64x | -4.30x |
| R&D as a share of sales | 1.5% | 1.9% | 2.5% | 2.7% | 1.9% | 5.7% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -23.4% | 25.9% | -10.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | -0.8% | -2.9% |
| Operating income | 17.5% | — | — |
| Net income | 16.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 110.2% | 109.4% | 62.0% | -10.6% |
| Net margin | 101.8% | 95.0% | 47.4% | -17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.8 | -641.1 | 173.2 | 61.1 | 162.3 | -104.6 | -42.4 | -45.8 | -49.7 | -51.3 |
| Price to sales | 91.4 | 86.5 | 87.4 | 78.5 | 41.9 | 105.8 | 51.4 | 35.0 | 45.5 | 134.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 1997.
| FY1997 | |
|---|---|
| Paid in the year | 0.626 |
- 27-for-25 split · 24 Aug 2001
- 27-for-25 split · 25 Aug 1999
- 1.073-for-1 split · 25 Aug 1997
- 1.025-for-1 split · 18 Sept 1995
- 11-for-10 split · 27 Aug 1994
- 11-for-10 split · 19 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.