J 
1.92
+1.05%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 427.0m
FY2016FY2025
Net income
MYR 1.3m
FY2016FY2025
Free cash flow
−MYR 25.8m
FY2016FY2025
Shareholders' equity
MYR 125.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 427.0m | MYR 329.3m | MYR 217.8m | MYR 512.3m | MYR 141.0m | MYR 125.5m | MYR 329.9m | MYR 537.8m | MYR 514.1m | MYR 539.8m |
| Gross profit | MYR 17.7m | MYR 8.3m | MYR 12.3m | MYR 29.2m | MYR 6.7m | MYR 19.8m | MYR 38.4m | MYR 71.0m | MYR 52.1m | MYR 67.4m |
| Operating income | MYR 3.6m | MYR 4.2m | −MYR 5.4m | MYR 18.5m | −MYR 9.5m | MYR 2.7m | MYR 27.0m | MYR 44.7m | MYR 36.6m | MYR 51.4m |
| Net income | MYR 1.3m | MYR 3.0m | −MYR 8.2m | MYR 12.5m | −MYR 9.4m | MYR 2.2m | MYR 19.6m | MYR 23.1m | MYR 21.2m | MYR 31.5m |
| Diluted earnings per share | 0.00 | 0.01 | -0.02 | 0.03 | -0.02 | 0.00 | 0.04 | 0.06 | 0.04 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 296.8m | MYR 276.8m | MYR 218.9m | MYR 564.9m | MYR 517.2m | MYR 250.4m | MYR 343.5m | MYR 399.7m | MYR 408.0m | MYR 391.8m |
| Cash and short-term investments | MYR 77.2m | MYR 94.1m | MYR 89.1m | MYR 174.8m | MYR 175.5m | MYR 81.0m | MYR 114.6m | MYR 41.6m | MYR 14.1m | MYR 21.1m |
| Total liabilities | MYR 165.2m | MYR 140.5m | MYR 85.5m | MYR 298.1m | MYR 282.7m | MYR 114.4m | MYR 205.4m | MYR 356.5m | MYR 339.1m | MYR 311.1m |
| Debt | MYR 7.1m | MYR 11.2m | MYR 14.6m | MYR 14.2m | MYR 11.4m | MYR 1.3m | MYR 2.8m | MYR 4.2m | MYR 5.7m | MYR 1.9m |
| Shareholders' equity | MYR 125.0m | MYR 129.1m | MYR 125.5m | MYR 249.1m | MYR 218.6m | MYR 125.6m | MYR 125.9m | MYR 30.1m | MYR 57.4m | MYR 69.2m |
| Shares outstanding | 500m | 500m | 500m | 500m | 500m | 500m | 500m | 375m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −MYR 24.7m | MYR 42,000 | −MYR 15.0m | −MYR 3.7m | MYR 7.3m | −MYR 28.1m | MYR 7.1m | MYR 49.2m | MYR 41.6m | MYR 31.3m |
| Capital spending | −MYR 1.1m | −MYR 226,000 | −MYR 176,000 | −MYR 109,000 | −MYR 544,238 | −MYR 179,000 | −MYR 419,000 | −MYR 280,000 | −MYR 4.6m | −MYR 14.2m |
| Free cash flow | −MYR 25.8m | −MYR 184,000 | −MYR 15.2m | −MYR 3.8m | MYR 6.7m | −MYR 28.3m | MYR 6.7m | MYR 48.9m | MYR 37.0m | MYR 17.1m |
| Dividends paid | — | — | — | — | −MYR 10.2m | −MYR 5.3m | −MYR 7.2m | −MYR 50.3m | −MYR 50.3m | −MYR 96.4m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 189.7m | MYR 203.2m | MYR 223.8m | MYR 203.0m | MYR 126.3m | MYR 98.9m | MYR 118.9m | MYR 258.8m |
| Gross profit | MYR 6.4m | MYR 9.6m | MYR 8.0m | MYR 5.8m | MYR 2.5m | MYR 3.3m | MYR 9.0m | MYR 18.6m |
| Operating income | MYR 835,000 | MYR 814,000 | MYR 2.8m | MYR 6.1m | −MYR 1.9m | −MYR 12.5m | MYR 4.4m | MYR 16.2m |
| Net income | MYR 107,000 | −MYR 240,000 | MYR 1.6m | MYR 6.0m | −MYR 3.0m | −MYR 11.7m | MYR 3.5m | MYR 12.1m |
| Diluted earnings per share | 0.00 | -0.00 | 0.00 | 0.01 | -0.01 | -0.02 | 0.01 | 0.02 |
| Cash from operations | −MYR 17.0m | −MYR 16.0m | −MYR 4.0m | MYR 6.0m | −MYR 6.0m | −MYR 11.0m | −MYR 3.0m | −MYR 5.0m |
| Total assets | MYR 519.1m | MYR 296.8m | MYR 289.1m | MYR 276.8m | MYR 250.0m | MYR 218.9m | MYR 220.3m | MYR 294.8m |
| Cash and short-term investments | MYR 152.6m | MYR 81.1m | MYR 97.6m | MYR 94.1m | MYR 83.9m | MYR 82.9m | MYR 89.9m | MYR 91.2m |
| Debt | MYR 9.0m | MYR 7.1m | MYR 9.1m | MYR 11.2m | MYR 12.9m | MYR 14.6m | MYR 16.5m | MYR 14.2m |
| Shareholders' equity | MYR 235.9m | MYR 125.0m | MYR 127.9m | MYR 129.1m | MYR 122.0m | MYR 125.5m | MYR 134.5m | MYR 130.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 27.7% | — |
| Operating income | -42.2% | 5.7% | — |
| Net income | -52.6% | -9.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.4% | 4.5% | 5.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 0.6 | 0.1 | -0.0 | 0.0 | -0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Nov 2019.
| FY2020 | |
|---|---|
| Paid in the year | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.