F 
Feiyang International Holdings Group 1901.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.12
-6.15%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥783.1m
FY2016FY2025
Net income
−CN¥39.1m
FY2016FY2025
Free cash flow
−CN¥5.5m
FY2016FY2025
Shareholders' equity
CN¥44.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥783.1m | CN¥612.3m | CN¥457.0m | CN¥76.5m | CN¥77.5m | CN¥122.7m | CN¥586.7m | CN¥421.6m | CN¥397.6m | CN¥350.8m |
| Operating income | −CN¥22.2m | −CN¥59.8m | CN¥848,531 | −CN¥24.5m | −CN¥44.4m | −CN¥64.8m | CN¥22.9m | CN¥32.2m | CN¥35.8m | CN¥21.9m |
| Net income | −CN¥39.1m | −CN¥36.0m | −CN¥8.2m | −CN¥39.5m | −CN¥137.5m | −CN¥73.9m | CN¥14.0m | CN¥20.1m | CN¥25.6m | CN¥15.4m |
| Diluted earnings per share | -0.04 | -0.04 | -0.01 | -0.05 | -0.22 | -0.15 | 0.03 | 0.05 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥457.4m | CN¥347.5m | CN¥566.9m | CN¥378.4m | CN¥307.4m | CN¥345.2m | CN¥451.9m | CN¥243.3m | CN¥183.3m | CN¥114.0m |
| Cash and short-term investments | CN¥71.0m | CN¥31.7m | CN¥59.0m | CN¥54.9m | CN¥56.3m | CN¥19.8m | CN¥86.6m | CN¥33.7m | CN¥47.6m | CN¥24.2m |
| Total liabilities | CN¥411.1m | CN¥303.9m | CN¥486.7m | CN¥290.2m | CN¥283.2m | CN¥254.4m | CN¥285.1m | CN¥177.6m | CN¥119.3m | CN¥72.2m |
| Debt | CN¥224.2m | CN¥176.8m | CN¥207.9m | CN¥214.3m | CN¥221.7m | CN¥180.2m | CN¥185.7m | CN¥94.1m | CN¥42.8m | CN¥8.5m |
| Shareholders' equity | CN¥44.5m | CN¥50.2m | CN¥77.4m | CN¥84.2m | CN¥24.2m | CN¥90.7m | CN¥166.8m | CN¥65.7m | CN¥64.0m | CN¥41.8m |
| Shares outstanding | 949m | 832m | 831m | 801m | 633m | 500m | 501m | 375m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥5.2m | −CN¥74.5m | CN¥10.5m | −CN¥41.0m | −CN¥24.4m | −CN¥5.0m | −CN¥89.7m | −CN¥45.3m | CN¥14.6m | CN¥12.3m |
| Capital spending | −CN¥299,000 | −CN¥933,213 | −CN¥5.6m | −CN¥32.5m | −CN¥7.5m | −CN¥1.2m | −CN¥2.6m | −CN¥5.1m | −CN¥11.8m | −CN¥2.3m |
| Free cash flow | −CN¥5.5m | −CN¥75.4m | CN¥4.9m | −CN¥73.5m | −CN¥31.9m | −CN¥6.2m | −CN¥92.4m | −CN¥50.4m | CN¥2.7m | CN¥10.0m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥14.2m | −CN¥4.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥410.9m | CN¥271.9m | CN¥511.2m | CN¥252.2m | CN¥360.1m | CN¥47.7m | CN¥478.6m | CN¥69.5m |
| Operating income | CN¥10.6m | −CN¥17.7m | −CN¥8.1m | −CN¥50.3m | −CN¥9.6m | −CN¥26.6m | CN¥3.1m | −CN¥16.9m |
| Net income | CN¥6.6m | −CN¥45.8m | CN¥6.6m | −CN¥23.3m | −CN¥12.7m | −CN¥17.8m | CN¥11.2m | −CN¥20.0m |
| Diluted earnings per share | 0.01 | -0.05 | 0.01 | -0.03 | -0.02 | -0.02 | 0.01 | -0.02 |
| Cash from operations | — | −CN¥5.0m | −CN¥45.0m | −CN¥64.0m | −CN¥10.0m | CN¥64.0m | −CN¥52.0m | CN¥1.0m |
| Capital spending | — | — | — | — | — | −CN¥3.0m | — | −CN¥32.0m |
| Free cash flow | — | — | — | — | — | CN¥61.0m | — | −CN¥31.0m |
| Total assets | CN¥466.3m | CN¥457.4m | CN¥529.7m | CN¥347.5m | CN¥481.5m | CN¥484.9m | CN¥457.6m | CN¥378.4m |
| Cash and short-term investments | CN¥68.9m | CN¥71.0m | CN¥70.8m | CN¥31.7m | CN¥74.8m | CN¥50.5m | CN¥25.9m | CN¥54.9m |
| Debt | CN¥198.2m | CN¥224.1m | CN¥253.2m | CN¥176.8m | CN¥217.9m | CN¥177.8m | CN¥216.4m | CN¥214.3m |
| Shareholders' equity | CN¥44.9m | CN¥44.5m | CN¥64.9m | CN¥50.2m | CN¥63.1m | CN¥66.2m | CN¥82.4m | CN¥84.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 135.7% | 47.0% | — |
| Operating income | -3.2% | -19.3% | — |
| Net income | -0.3% | -11.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -9.6 | -1.4 | -13.1 | -2.7 | -0.7 | -0.8 | 5.7 |
| Price to sales | 0.5 | 0.1 | 0.3 | 1.8 | 1.8 | 0.5 | 0.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.