0.13
-2.90%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥903.8m
FY2016FY2025
Net income
CN¥68.7m
FY2016FY2025
Free cash flow
CN¥189.1m
FY2016FY2025
Shareholders' equity
CN¥1.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥903.8m | CN¥700.8m | CN¥857.4m | CN¥714.4m | CN¥740.3m | CN¥930.5m | CN¥1.03bn | CN¥924.0m | CN¥1.16bn | CN¥2.53bn |
| Gross profit | CN¥316.7m | CN¥261.0m | CN¥331.7m | CN¥259.3m | CN¥267.3m | CN¥191.5m | CN¥206.6m | CN¥164.6m | CN¥259.3m | CN¥464.3m |
| Research and development | — | — | CN¥18.3m | CN¥21.4m | CN¥27.2m | CN¥21.4m | CN¥16.0m | CN¥19.9m | CN¥1.1m | CN¥13.3m |
| Operating income | CN¥117.8m | CN¥128.3m | CN¥154.6m | CN¥109.3m | CN¥159.2m | CN¥12.5m | CN¥2.2m | −CN¥27.1m | CN¥96.0m | CN¥201.8m |
| Net income | CN¥68.7m | CN¥18.9m | CN¥137.2m | CN¥48.5m | CN¥74.5m | −CN¥177.1m | −CN¥35.6m | −CN¥116.3m | CN¥24.5m | CN¥75.5m |
| Diluted earnings per share | 0.04 | 0.01 | 0.08 | 0.03 | 0.05 | -0.11 | -0.02 | -0.07 | 0.01 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.24bn | CN¥2.84bn | CN¥3.10bn | CN¥2.84bn | CN¥3.06bn | CN¥3.48bn | CN¥3.94bn | CN¥4.11bn | CN¥4.33bn | CN¥5.35bn |
| Cash and short-term investments | CN¥842.8m | CN¥331.5m | CN¥484.6m | CN¥305.7m | CN¥317.9m | CN¥240.6m | CN¥258.7m | CN¥166.4m | CN¥219.6m | CN¥604.8m |
| Total liabilities | CN¥998.5m | CN¥837.2m | CN¥1.03bn | CN¥945.7m | CN¥1.20bn | CN¥1.65bn | CN¥1.95bn | CN¥2.07bn | CN¥2.13bn | CN¥3.18bn |
| Debt | CN¥283.6m | CN¥246.1m | CN¥275.0m | CN¥258.0m | CN¥344.2m | CN¥675.3m | CN¥981.1m | CN¥812.5m | CN¥775.6m | CN¥1.02bn |
| Shareholders' equity | CN¥1.83bn | CN¥1.88bn | CN¥1.93bn | CN¥1.78bn | CN¥1.77bn | CN¥1.73bn | CN¥1.97bn | CN¥2.03bn | CN¥2.20bn | CN¥2.16bn |
| Shares outstanding | 1,720m | 1,731m | 1,699m | 1,692m | 1,655m | 1,654m | 1,654m | 1,654m | 1,654m | 1,654m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥239.1m | −CN¥20.5m | CN¥228.7m | CN¥63.7m | CN¥388.4m | CN¥479.2m | CN¥140.4m | CN¥29.4m | −CN¥22.0m | −CN¥195.7m |
| Capital spending | −CN¥50.1m | −CN¥6.7m | −CN¥7.4m | −CN¥39.9m | −CN¥60.8m | −CN¥274.1m | −CN¥131.0m | −CN¥16.3m | −CN¥40.4m | −CN¥34.5m |
| Free cash flow | CN¥189.1m | −CN¥27.2m | CN¥221.3m | CN¥23.9m | CN¥327.7m | CN¥205.1m | CN¥9.5m | CN¥13.2m | −CN¥62.3m | −CN¥230.2m |
| Dividends paid | — | −CN¥30.4m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥461.5m | CN¥441.7m | CN¥478.7m | CN¥457.1m | CN¥243.7m | CN¥437.1m | CN¥255.6m | CN¥346.1m |
| Gross profit | CN¥146.2m | CN¥77.3m | CN¥246.6m | CN¥159.5m | CN¥101.5m | CN¥166.7m | CN¥97.5m | CN¥136.7m |
| Operating income | CN¥54.0m | −CN¥19.6m | CN¥142.0m | CN¥135.0m | CN¥55.5m | CN¥63.3m | CN¥50.3m | CN¥72.3m |
| Net income | CN¥27.2m | −CN¥286.3m | CN¥361.6m | CN¥51.7m | −CN¥32.8m | CN¥70.2m | CN¥41.0m | CN¥55.1m |
| Diluted earnings per share | 0.02 | -0.17 | 0.21 | 0.03 | -0.02 | 0.04 | 0.02 | 0.03 |
| Cash from operations | — | CN¥188.0m | CN¥59.0m | CN¥11.0m | −CN¥31.0m | CN¥88.0m | CN¥44.0m | CN¥139.0m |
| Capital spending | — | −CN¥29.0m | −CN¥23.0m | −CN¥1.0m | −CN¥8.0m | −CN¥2.0m | −CN¥1.0m | −CN¥5.0m |
| Free cash flow | — | CN¥159.0m | CN¥36.0m | CN¥10.0m | −CN¥39.0m | CN¥86.0m | CN¥43.0m | CN¥134.0m |
| Total assets | CN¥3.21bn | CN¥3.24bn | CN¥3.75bn | CN¥2.84bn | CN¥2.54bn | CN¥3.10bn | CN¥3.10bn | CN¥2.87bn |
| Cash and short-term investments | CN¥789.4m | CN¥842.8m | CN¥621.4m | CN¥331.5m | CN¥386.8m | CN¥484.6m | CN¥484.6m | CN¥327.5m |
| Debt | CN¥384.7m | CN¥283.6m | CN¥251.0m | CN¥246.1m | CN¥243.8m | CN¥275.0m | CN¥275.0m | CN¥171.2m |
| Shareholders' equity | CN¥1.83bn | CN¥1.83bn | CN¥2.25bn | CN¥1.88bn | CN¥1.59bn | CN¥1.93bn | CN¥1.93bn | CN¥1.85bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | -0.6% | -9.0% |
| Operating income | 2.5% | 56.7% | — |
| Net income | 12.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 36.8% | 33.6% | 24.3% |
| Operating margin | 15.3% | 16.1% | 14.1% | 6.0% |
| Net margin | 5.5% | 8.6% | 3.5% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 15.0 | 1.3 | 3.9 | 3.2 | -1.3 | -7.0 | -2.6 | 30.4 | 10.3 |
| Price to sales | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Aug 2024.
| FY2024 | FY2014 | FY2013 | |
|---|---|---|---|
| Paid in the year | 0.023 | 0.012 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.