D 
1,044
+1.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.62bn
FY2022FY2026
Net income
¥221.9m
FY2022FY2026
Free cash flow
−¥1.02bn
FY2022FY2026
Shareholders' equity
¥2.35bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥1.62bn | ¥1.50bn | ¥1.19bn | ¥1.11bn | ¥930.5m |
| Gross profit | ¥871.7m | ¥845.9m | ¥754.8m | ¥655.7m | ¥640.7m |
| Operating income | ¥270.4m | ¥299.6m | ¥281.0m | ¥236.4m | ¥234.6m |
| Net income | ¥221.9m | ¥220.7m | ¥177.4m | ¥171.7m | ¥145.7m |
| Diluted earnings per share | 90.72 | 96.02 | 78.28 | 70.19 | 59.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥10.62bn | ¥9.29bn | ¥8.79bn | ¥8.10bn | ¥5.64bn |
| Cash and short-term investments | ¥636.3m | ¥583.4m | ¥480.4m | ¥756.1m | ¥693.3m |
| Total liabilities | ¥8.28bn | ¥7.17bn | ¥7.52bn | ¥7.00bn | ¥4.70bn |
| Debt | ¥8.03bn | ¥6.92bn | ¥7.29bn | ¥6.77bn | ¥4.56bn |
| Shareholders' equity | ¥2.35bn | ¥2.12bn | ¥1.27bn | ¥1.10bn | ¥937.9m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | −¥804.1m | −¥69.8m | −¥782.7m | −¥2.19bn | ¥911.2m |
| Capital spending | −¥217.8m | −¥32.5m | −¥2.1m | −¥19.0m | −¥4.5m |
| Free cash flow | −¥1.02bn | −¥102.3m | −¥784.8m | −¥2.21bn | ¥906.7m |
| Dividends paid | −¥45.2m | −¥7.7m | −¥7.7m | −¥7.7m | −¥7.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥428.6m | ¥400.2m | ¥370.0m | ¥418.1m | ¥435.9m | ¥366.7m | ¥361.4m | ¥332.9m |
| Gross profit | ¥273.7m | ¥212.6m | ¥239.5m | ¥208.6m | ¥212.0m | ¥221.2m | ¥216.4m | ¥198.3m |
| Operating income | ¥105.6m | ¥56.8m | ¥91.7m | ¥69.7m | ¥53.1m | ¥68.0m | ¥72.6m | ¥71.0m |
| Net income | ¥75.5m | ¥53.6m | ¥63.1m | ¥48.7m | ¥56.6m | ¥56.5m | ¥54.6m | ¥49.3m |
| Diluted earnings per share | 30.85 | 21.91 | 25.78 | 21.18 | 24.60 | 24.57 | 23.75 | 21.74 |
| Cash from operations | — | −¥804.0m | — | — | — | — | — | — |
| Capital spending | — | −¥217.0m | — | — | — | — | — | — |
| Free cash flow | — | −¥1.02bn | — | — | — | — | — | — |
| Total assets | ¥11.76bn | ¥10.62bn | ¥10.45bn | ¥10.39bn | ¥9.99bn | ¥9.29bn | ¥9.25bn | ¥8.08bn |
| Cash and short-term investments | ¥647.5m | ¥636.3m | ¥512.9m | ¥922.4m | ¥963.8m | ¥583.4m | ¥929.0m | ¥971.4m |
| Debt | ¥7.41bn | ¥8.02bn | ¥7.15bn | ¥7.94bn | ¥6.94bn | ¥6.90bn | ¥6.12bn | ¥5.83bn |
| Shareholders' equity | ¥2.38bn | ¥2.35bn | ¥2.26bn | ¥2.20bn | ¥2.13bn | ¥2.12bn | ¥2.06bn | ¥2.01bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 53.7% | 56.3% | 63.5% | 59.0% | 68.9% |
| Operating margin | 16.6% | 19.9% | 23.6% | 21.3% | 25.2% |
| Net margin | 13.7% | 14.7% | 14.9% | 15.5% | 15.7% |
| Return on equity | 9.4% | 10.4% | 13.9% | 15.6% | 15.5% |
| Return on assets | 2.1% | 2.4% | 2.0% | 2.1% | 2.6% |
| Free cash flow yield | -30.6% | -2.8% | -32.1% | — | — |
| Revenue growth | 8.1% | 26.3% | 7.1% | 19.4% | — |
| Earnings growth | 0.5% | 24.4% | 3.3% | 17.8% | — |
| Current ratio | 1.39x | 1.44x | 1.24x | 1.29x | 1.36x |
| Debt to equity | 3.42x | 3.25x | 5.70x | 6.09x | 4.81x |
| Equity ratio | 22.1% | 22.8% | 14.5% | 13.6% | 16.6% |
| Interest coverage | — | 18722.06x | 3054.84x | 1390.64x | 953.83x |
| Buybacks as a share of market value | -6.4% | -1.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | — | — |
| Operating income | 4.6% | — | — |
| Net income | 8.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.9% | 57.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 11.2 | 9.7 | 10.1 |
| Price to sales | 1.5 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 May 2025.
| FY2025 | |
|---|---|
| Paid in the year | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.