F 
4,635
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥167.96bn
FY2016FY2025
Net income
¥5.55bn
FY2016FY2025
Free cash flow
¥776.0m
FY2016FY2025
Shareholders' equity
¥89.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥167.96bn | ¥166.59bn | ¥162.24bn | ¥154.36bn | ¥179.85bn | ¥185.76bn | ¥182.09bn | ¥173.93bn | ¥167.66bn | ¥172.75bn |
| Gross profit | ¥18.53bn | ¥17.82bn | ¥14.96bn | ¥15.17bn | ¥18.74bn | ¥19.07bn | ¥18.07bn | ¥17.76bn | ¥17.91bn | ¥19.82bn |
| Research and development | — | ¥176.0m | ¥175.0m | ¥179.0m | ¥164.0m | ¥183.0m | ¥195.0m | ¥168.0m | ¥199.0m | ¥152.0m |
| Operating income | ¥7.77bn | ¥7.67bn | ¥5.21bn | ¥5.23bn | ¥8.89bn | ¥8.86bn | ¥8.06bn | ¥8.06bn | ¥7.99bn | ¥9.77bn |
| Net income | ¥5.55bn | ¥5.31bn | ¥3.39bn | ¥3.65bn | ¥5.86bn | ¥5.98bn | ¥5.48bn | ¥5.64bn | ¥5.19bn | ¥8.48bn |
| Diluted earnings per share | 334.98 | 320.70 | 201.01 | 428.15 | 688.18 | 350.93 | 309.69 | 319.30 | 293.76 | 475.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥147.48bn | ¥142.81bn | ¥136.73bn | ¥134.35bn | ¥130.75bn | ¥137.56bn | ¥139.55bn | ¥125.84bn | ¥124.92bn | ¥119.59bn |
| Cash and short-term investments | ¥30.82bn | ¥32.85bn | ¥29.47bn | ¥28.51bn | ¥23.29bn | ¥23.12bn | ¥23.17bn | ¥22.97bn | ¥30.35bn | ¥17.54bn |
| Total liabilities | ¥57.31bn | ¥57.40bn | ¥56.39bn | ¥55.85bn | ¥54.34bn | ¥66.23bn | ¥71.41bn | ¥62.57bn | ¥65.54bn | ¥64.74bn |
| Debt | ¥1.01bn | ¥1.57bn | ¥1.86bn | ¥3.62bn | ¥1.38bn | ¥6.37bn | ¥8.37bn | ¥3.88bn | ¥3.87bn | ¥3.30bn |
| Shareholders' equity | ¥89.81bn | ¥84.66bn | ¥79.62bn | ¥77.83bn | ¥75.77bn | ¥70.72bn | ¥67.54bn | ¥62.67bn | ¥58.77bn | ¥54.29bn |
| Shares outstanding | 17m | 17m | 17m | 9m | 9m | 17m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.57bn | ¥5.88bn | ¥7.49bn | ¥5.02bn | ¥7.80bn | ¥6.91bn | −¥1.15bn | −¥3.30bn | ¥15.41bn | ¥2.96bn |
| Capital spending | −¥1.80bn | −¥1.36bn | −¥2.20bn | −¥1.29bn | −¥1.05bn | −¥2.17bn | −¥2.20bn | −¥2.96bn | −¥808.0m | −¥3.11bn |
| Free cash flow | ¥776.0m | ¥4.52bn | ¥5.29bn | ¥3.73bn | ¥6.75bn | ¥4.74bn | −¥3.35bn | −¥6.26bn | ¥14.60bn | −¥152.0m |
| Dividends paid | −¥1.67bn | −¥919.0m | −¥1.03bn | −¥1.12bn | −¥947.0m | −¥979.0m | −¥980.0m | −¥885.0m | −¥803.0m | −¥535.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.00bn | ¥41.86bn | ¥48.23bn | ¥42.23bn | ¥37.24bn | ¥40.26bn | ¥49.99bn | ¥40.88bn |
| Gross profit | ¥5.61bn | ¥5.39bn | ¥4.53bn | ¥5.44bn | ¥3.87bn | ¥4.68bn | ¥4.86bn | ¥4.56bn |
| Operating income | ¥2.94bn | ¥2.88bn | ¥1.34bn | ¥2.83bn | ¥1.32bn | ¥2.27bn | ¥1.93bn | ¥2.21bn |
| Net income | ¥2.37bn | ¥2.01bn | ¥1.10bn | ¥1.90bn | ¥1.02bn | ¥1.54bn | ¥1.36bn | ¥1.49bn |
| Diluted earnings per share | 143.53 | 121.62 | 66.18 | 114.48 | 61.53 | 92.80 | 82.15 | 89.88 |
| Total assets | ¥155.97bn | ¥149.28bn | ¥147.48bn | ¥147.77bn | ¥142.38bn | ¥147.89bn | ¥142.81bn | ¥146.57bn |
| Cash and short-term investments | ¥42.56bn | ¥31.20bn | ¥30.82bn | ¥28.43bn | ¥36.45bn | ¥30.11bn | ¥32.85bn | ¥53.33bn |
| Debt | ¥851.0m | ¥265.0m | ¥1.01bn | ¥330.0m | ¥662.0m | ¥1.03bn | ¥866.0m | ¥530.0m |
| Shareholders' equity | ¥92.62bn | ¥89.85bn | ¥89.81bn | ¥87.86bn | ¥85.53bn | ¥84.42bn | ¥84.66bn | ¥82.83bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 10.7% | 9.2% | 9.8% | 10.4% | 10.3% | — |
| Operating margin | 4.6% | 4.7% | 3.2% | 3.4% | 4.9% | 4.8% | — |
| Net margin | 3.3% | 3.2% | 2.1% | 2.4% | 3.3% | 3.2% | — |
| Return on equity | 6.2% | 6.3% | 4.3% | 4.7% | 7.7% | 8.5% | — |
| Return on assets | 3.8% | 3.7% | 2.5% | 2.7% | 4.5% | 4.3% | — |
| Free cash flow yield | 5.8% | 9.6% | 12.6% | 16.3% | 22.8% | 11.7% | — |
| Revenue growth | 0.8% | 2.7% | 5.1% | -14.2% | -3.2% | 2.0% | — |
| Earnings growth | 4.5% | 56.8% | -7.3% | -37.7% | -1.9% | 9.2% | — |
| Current ratio | 2.17x | 2.11x | 2.04x | 2.04x | 2.03x | 1.74x | — |
| Debt to equity | 0.01x | 0.02x | 0.02x | 0.04x | 0.01x | 0.09x | — |
| Equity ratio | 60.9% | 59.3% | 58.2% | 57.9% | 57.9% | 51.4% | — |
| Interest coverage | 155.40x | 164.71x | 116.93x | 85.70x | 121.81x | 110.79x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 1.7% | -97.5% | -0.1% | 50.0% | 3.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | -2.0% | 0.9% |
| Operating income | 14.1% | -2.6% | -0.7% |
| Net income | 15.0% | -1.5% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 10.2% | 10.3% | 10.5% |
| Operating margin | 4.6% | 4.0% | 4.3% | 4.6% |
| Net margin | 3.2% | 2.7% | 2.9% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 8.2 | 12.5 | 5.2 | 3.1 | 8.0 | 7.9 | 6.3 | 11.5 | 5.9 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 230.00 | 55.00 | 60.00 | 65.00 | 55.00 | 55.00 | 55.00 | 50.00 |
- 5-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.