S 
3,635
-0.82%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩68.11bn
FY2016FY2025
Net income
₩6.94bn
FY2016FY2025
Free cash flow
−₩16.33bn
FY2016FY2025
Shareholders' equity
₩38.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩68.11bn | ₩63.34bn | ₩43.27bn | ₩50.71bn | ₩52.45bn | ₩61.38bn | ₩61.07bn | ₩57.32bn | ₩50.17bn | ₩50.01bn |
| Research and development | ₩1.71bn | ₩2.58bn | ₩2.17bn | ₩2.84bn | ₩3.29bn | ₩3.18bn | ₩3.84bn | — | — | ₩4.00bn |
| Operating income | ₩8.84bn | ₩612.3m | −₩3.41bn | −₩2.81bn | −₩2.60bn | ₩3.21bn | ₩1.07bn | ₩5.13bn | ₩2.26bn | ₩2.39bn |
| Net income | ₩6.94bn | ₩1.08bn | −₩3.74bn | −₩3.19bn | −₩2.43bn | ₩2.54bn | ₩1.34bn | ₩3.37bn | ₩2.79bn | ₩1.39bn |
| Diluted earnings per share | 715.41 | 111.70 | -385.86 | -329.21 | -250.47 | 261.74 | 137.78 | 347.24 | 287.82 | 143.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩68.88bn | ₩63.44bn | ₩54.60bn | ₩51.01bn | ₩50.63bn | ₩56.11bn | ₩56.70bn | ₩52.45bn | ₩43.58bn | ₩40.74bn |
| Cash and short-term investments | — | ₩2.80bn | ₩1.33bn | ₩45.6m | ₩179.2m | ₩3.49bn | ₩2.40bn | ₩382.7m | ₩272.2m | ₩5.11bn |
| Total liabilities | ₩30.48bn | ₩31.96bn | ₩24.25bn | ₩16.91bn | ₩13.34bn | ₩16.10bn | ₩18.94bn | ₩15.54bn | ₩9.93bn | ₩9.34bn |
| Debt | — | ₩9.58bn | ₩6.67bn | ₩6.86bn | ₩1.76bn | ₩148.2m | ₩4.21bn | ₩1.63bn | ₩1.69bn | — |
| Shareholders' equity | ₩38.40bn | ₩31.48bn | ₩30.35bn | ₩34.10bn | ₩37.29bn | ₩40.01bn | ₩37.76bn | ₩36.91bn | ₩33.65bn | ₩31.39bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩3.97bn | ₩494.1m | ₩3.00bn | −₩3.82bn | −₩3.70bn | ₩8.02bn | ₩2.78bn | ₩5.54bn | −₩522.0m | ₩3.36bn |
| Capital spending | −₩12.36bn | −₩1.17bn | −₩237.1m | −₩257.4m | −₩126.8m | −₩2.79bn | −₩2.34bn | −₩5.36bn | −₩4.93bn | −₩3.20bn |
| Free cash flow | −₩16.33bn | −₩672.3m | ₩2.77bn | −₩4.08bn | −₩3.83bn | ₩5.23bn | ₩441.6m | ₩178.4m | −₩5.45bn | ₩155.5m |
| Dividends paid | — | — | — | — | −₩291.0m | −₩291.0m | −₩484.9m | — | −₩533.4m | −₩363.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩12.04bn | ₩7.44bn | ₩32.28bn | ₩20.27bn | ₩11.15bn | ₩4.40bn | ₩33.00bn | ₩15.47bn |
| Operating income | −₩948.0m | −₩4.16bn | −₩372.1m | ₩288.6m | −₩4.05bn | −₩4.60bn | ₩11.36bn | −₩3.13bn |
| Net income | −₩915.4m | −₩4.12bn | −₩2.45bn | ₩18.11bn | −₩4.03bn | −₩4.69bn | ₩11.83bn | −₩3.21bn |
| Diluted earnings per share | -94.38 | -424.50 | -252.54 | 1,867.61 | -415.76 | -483.90 | 1,219.91 | -330.64 |
| Cash from operations | −₩89.0m | −₩6.04bn | ₩3.39bn | −₩4.99bn | ₩575.0m | −₩2.94bn | ₩494.0m | −₩3.65bn |
| Capital spending | −₩23.0m | −₩65.0m | −₩104.0m | −₩11.01bn | −₩1.18bn | −₩65.0m | −₩1.17bn | −₩1.09bn |
| Free cash flow | −₩112.0m | −₩6.10bn | ₩3.28bn | −₩16.00bn | −₩602.0m | −₩3.00bn | −₩672.0m | −₩4.75bn |
| Total assets | ₩52.26bn | ₩52.28bn | ₩68.88bn | ₩71.67bn | ₩60.48bn | ₩64.79bn | ₩63.44bn | ₩57.55bn |
| Cash and short-term investments | — | — | — | — | — | ₩233.7m | ₩2.80bn | ₩77.3m |
| Debt | — | — | — | — | — | ₩738.3m | ₩9.58bn | ₩10.66bn |
| Shareholders' equity | ₩33.37bn | ₩34.28bn | ₩38.40bn | ₩40.86bn | ₩22.75bn | ₩26.78bn | ₩31.48bn | ₩19.60bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.0% | 1.0% | -7.9% | -5.5% | -5.0% | 5.2% | — | — |
| Net margin | 10.2% | 1.7% | -8.6% | -6.3% | -4.6% | 4.1% | — | — |
| Return on equity | 18.1% | 3.4% | -12.3% | -9.4% | -6.5% | 6.3% | — | — |
| Return on assets | 10.1% | 1.7% | -6.9% | -6.3% | -4.8% | 4.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 13.0% |
| Revenue growth | 7.5% | 46.4% | -14.7% | -3.3% | -14.5% | 0.5% | — | — |
| Earnings growth | 540.5% | -128.9% | 17.2% | 31.4% | -195.7% | 90.0% | — | — |
| Current ratio | 1.29x | 1.44x | 1.40x | 1.27x | 1.56x | 1.59x | — | — |
| Debt to equity | — | 0.30x | 0.21x | 0.19x | 0.04x | 0.00x | 0.11x | — |
| Equity ratio | 55.7% | 49.6% | 55.6% | 66.8% | 73.6% | 71.3% | — | — |
| Interest coverage | 28.21x | 1.26x | -8.93x | -11.83x | -57.04x | 51.23x | — | — |
| R&D as a share of sales | 2.5% | 4.1% | 5.0% | 5.6% | 6.3% | 5.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 2.1% | 4.9% |
| Operating income | — | 22.4% | — |
| Net income | — | 22.3% | 46.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 1.4% | 1.1% | 2.4% |
| Net margin | 6.1% | 0.5% | 0.4% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 34.6 | -11.3 | -18.1 | -31.3 | 12.1 | 27.4 | 12.3 | 11.8 | 35.0 |
| Price to sales | 0.4 | 0.6 | 1.0 | 1.1 | 1.4 | 0.5 | 0.6 | 0.7 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2020.
| FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 30.00 | 50.00 | 55.00 | 37.50 | 227.50 |
- 2-for-1 split · 24 Oct 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.