S 
1,420
+1.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥95.26bn
FY2017FY2026
Net income
¥4.67bn
FY2017FY2026
Free cash flow
¥9.61bn
FY2017FY2026
Shareholders' equity
¥44.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥95.26bn | ¥99.36bn | ¥88.04bn | ¥92.41bn | ¥85.13bn | ¥90.02bn | ¥78.63bn | ¥74.03bn | ¥81.66bn | ¥74.11bn |
| Gross profit | ¥12.84bn | ¥12.03bn | ¥9.95bn | ¥8.80bn | ¥10.23bn | ¥14.11bn | ¥11.00bn | ¥9.98bn | ¥10.51bn | ¥10.47bn |
| Research and development | — | ¥440.0m | ¥427.0m | ¥437.0m | ¥423.0m | ¥382.0m | ¥379.0m | ¥389.0m | ¥346.0m | ¥308.0m |
| Operating income | ¥6.42bn | ¥5.84bn | ¥4.09bn | ¥2.67bn | ¥4.42bn | ¥8.47bn | ¥5.97bn | ¥5.56bn | ¥6.24bn | ¥6.41bn |
| Net income | ¥4.67bn | ¥3.89bn | ¥2.74bn | ¥1.13bn | ¥3.30bn | ¥5.18bn | ¥6.54bn | ¥3.48bn | ¥2.27bn | ¥5.62bn |
| Diluted earnings per share | 127.37 | 106.11 | 75.02 | 30.90 | 90.65 | 134.23 | 163.16 | 86.37 | 56.40 | 139.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.53bn | ¥83.72bn | ¥76.04bn | ¥78.77bn | ¥78.30bn | ¥79.42bn | ¥74.66bn | ¥70.91bn | ¥72.19bn | ¥66.44bn |
| Cash and short-term investments | ¥14.44bn | ¥7.75bn | ¥13.44bn | ¥8.17bn | ¥12.81bn | ¥14.04bn | ¥14.17bn | ¥15.73bn | ¥14.74bn | ¥12.35bn |
| Total liabilities | ¥40.31bn | ¥42.02bn | ¥35.51bn | ¥39.11bn | ¥37.80bn | ¥38.63bn | ¥38.03bn | ¥39.36bn | ¥44.09bn | ¥40.37bn |
| Debt | ¥6.61bn | ¥6.71bn | ¥6.81bn | ¥6.91bn | ¥7.01bn | ¥5.01bn | ¥772.0m | ¥2.40bn | ¥4.01bn | ¥5.01bn |
| Shareholders' equity | ¥44.22bn | ¥41.69bn | ¥40.53bn | ¥39.66bn | ¥40.50bn | ¥40.79bn | ¥36.63bn | ¥31.54bn | ¥28.10bn | ¥26.07bn |
| Shares outstanding | 37m | 37m | 37m | 36m | 36m | 39m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.42bn | −¥971.0m | ¥10.95bn | ¥2.38bn | ¥4.65bn | ¥1.14bn | ¥4.46bn | ¥4.78bn | ¥6.30bn | ¥6.95bn |
| Capital spending | −¥1.81bn | −¥1.34bn | −¥2.93bn | −¥5.05bn | −¥3.70bn | −¥3.73bn | −¥3.49bn | −¥1.94bn | −¥2.20bn | −¥5.42bn |
| Free cash flow | ¥9.61bn | −¥2.31bn | ¥8.02bn | −¥2.67bn | ¥945.0m | −¥2.59bn | ¥973.0m | ¥2.85bn | ¥4.10bn | ¥1.53bn |
| Dividends paid | −¥2.92bn | −¥3.27bn | −¥2.72bn | −¥1.12bn | −¥1.73bn | −¥1.89bn | −¥1.09bn | −¥401.0m | −¥684.0m | −¥684.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.73bn | ¥25.41bn | ¥26.86bn | ¥22.61bn | ¥20.38bn | ¥25.64bn | ¥29.03bn | ¥24.06bn |
| Gross profit | ¥2.12bn | ¥3.63bn | ¥3.84bn | ¥3.17bn | ¥2.21bn | ¥3.28bn | ¥4.29bn | ¥2.79bn |
| Operating income | ¥463.0m | ¥1.90bn | ¥2.29bn | ¥1.62bn | ¥599.0m | ¥1.72bn | ¥2.61bn | ¥1.26bn |
| Net income | ¥213.0m | ¥1.68bn | ¥1.48bn | ¥1.08bn | ¥422.0m | ¥1.16bn | ¥1.79bn | ¥812.0m |
| Diluted earnings per share | 5.81 | 45.83 | 40.51 | 29.51 | 11.52 | 31.67 | 49.06 | 22.23 |
| Cash from operations | — | — | — | — | — | — | — | ¥1.44bn |
| Capital spending | — | — | — | — | — | — | — | −¥295.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥1.15bn |
| Total assets | ¥78.30bn | ¥84.53bn | ¥82.10bn | ¥78.93bn | ¥77.58bn | ¥83.72bn | ¥79.21bn | ¥75.00bn |
| Cash and short-term investments | ¥19.37bn | ¥14.44bn | ¥14.13bn | ¥17.13bn | ¥15.06bn | ¥7.75bn | ¥10.62bn | ¥14.12bn |
| Debt | ¥202.0m | ¥6.61bn | ¥202.0m | ¥6.75bn | ¥5.20bn | ¥6.71bn | ¥5.20bn | ¥6.85bn |
| Shareholders' equity | ¥43.07bn | ¥44.22bn | ¥41.80bn | ¥41.59bn | ¥40.45bn | ¥41.69bn | ¥40.18bn | ¥39.85bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.5% | 12.1% | 11.3% | 9.5% | 12.0% | 15.7% | — |
| Operating margin | 6.7% | 5.9% | 4.6% | 2.9% | 5.2% | 9.4% | — |
| Net margin | 4.9% | 3.9% | 3.1% | 1.2% | 3.9% | 5.8% | — |
| Return on equity | 10.6% | 9.3% | 6.8% | 2.8% | 8.2% | 12.7% | — |
| Return on assets | 5.5% | 4.6% | 3.6% | 1.4% | 4.2% | 6.5% | — |
| Free cash flow yield | 24.3% | 0.7% | 25.6% | 13.7% | 15.4% | 8.5% | — |
| Revenue growth | -4.1% | 12.9% | -4.7% | 8.6% | -5.4% | 14.5% | — |
| Earnings growth | 20.0% | 41.9% | 143.1% | -65.9% | -36.2% | -20.8% | — |
| Current ratio | 1.67x | 1.40x | 1.64x | 1.60x | 1.76x | 1.74x | — |
| Debt to equity | 0.15x | 0.16x | 0.17x | 0.17x | 0.17x | 0.12x | — |
| Equity ratio | 52.3% | 49.8% | 53.3% | 50.3% | 51.7% | 51.4% | — |
| Interest coverage | 31.31x | 67.93x | 53.83x | 35.12x | 116.26x | 78.43x | — |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.5% | 0.5% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.1% | -0.1% | 5.6% | 3.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 1.1% | 2.0% |
| Operating income | 34.0% | -5.4% | 0.2% |
| Net income | 60.6% | -2.1% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 11.6% | 12.4% | 12.8% |
| Operating margin | 6.3% | 5.1% | 5.8% | 6.7% |
| Net margin | 4.4% | 3.3% | 3.8% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 15.5 | 20.8 | 53.4 | 8.7 | 6.0 | 5.1 | 10.5 | 10.8 | 4.7 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.7 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 115.00 | 90.00 | 75.00 | 30.00 | 43.00 | 47.00 | 27.00 |
- 5-to-1 reverse split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.