K 
3,180
+2.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.84bn
FY2016FY2025
Net income
¥236.0m
FY2016FY2025
Free cash flow
¥18.0m
FY2016FY2025
Shareholders' equity
¥19.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.84bn | ¥9.74bn | ¥10.66bn | ¥9.90bn | ¥7.63bn | ¥10.96bn | ¥11.70bn | ¥10.21bn | ¥10.26bn | ¥11.02bn |
| Gross profit | ¥1.05bn | ¥1.22bn | ¥1.19bn | ¥1.07bn | ¥833.0m | ¥1.69bn | ¥1.05bn | ¥1.02bn | ¥1.20bn | ¥1.20bn |
| Operating income | ¥98.0m | ¥273.0m | ¥238.0m | ¥146.0m | −¥99.0m | ¥649.0m | ¥143.0m | ¥130.0m | ¥306.0m | ¥239.0m |
| Net income | ¥236.0m | ¥321.0m | ¥270.0m | ¥190.0m | ¥45.0m | ¥503.0m | ¥188.0m | ¥160.0m | ¥366.0m | ¥311.0m |
| Diluted earnings per share | 111.89 | 148.93 | 125.25 | 88.13 | 20.87 | 233.27 | 68.72 | 58.48 | 133.74 | 147.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.65bn | ¥21.88bn | ¥22.24bn | ¥20.04bn | ¥20.05bn | ¥20.06bn | ¥23.02bn | ¥21.79bn | ¥23.25bn | ¥22.06bn |
| Cash and short-term investments | ¥9.53bn | ¥9.13bn | ¥8.64bn | ¥7.02bn | ¥9.33bn | ¥9.18bn | ¥8.71bn | ¥7.75bn | ¥11.58bn | ¥11.87bn |
| Total liabilities | ¥3.83bn | ¥3.06bn | ¥4.09bn | ¥2.79bn | ¥2.95bn | ¥2.86bn | ¥3.45bn | ¥2.48bn | ¥3.61bn | ¥2.81bn |
| Debt | ¥5.0m | ¥8.0m | ¥10.0m | ¥12.0m | ¥14.0m | −¥132.0m | ¥133.0m | — | — | — |
| Shareholders' equity | ¥19.45bn | ¥18.46bn | ¥17.81bn | ¥16.92bn | ¥16.77bn | ¥16.86bn | ¥19.24bn | ¥18.95bn | ¥19.26bn | ¥18.89bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥67.0m | ¥650.0m | ¥1.55bn | −¥1.25bn | −¥573.0m | ¥3.11bn | ¥247.0m | −¥2.36bn | −¥27.0m | ¥927.0m |
| Capital spending | −¥49.0m | −¥46.0m | −¥123.0m | −¥48.0m | −¥243.0m | −¥75.0m | −¥27.0m | −¥92.0m | −¥56.0m | −¥62.0m |
| Free cash flow | ¥18.0m | ¥604.0m | ¥1.43bn | −¥1.29bn | −¥816.0m | ¥3.04bn | ¥220.0m | −¥2.45bn | −¥83.0m | ¥865.0m |
| Dividends paid | −¥107.0m | −¥108.0m | −¥107.0m | −¥108.0m | −¥108.0m | −¥137.0m | −¥137.0m | −¥136.0m | −¥139.0m | −¥144.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.15bn | ¥2.70bn | ¥2.93bn | ¥2.06bn | ¥1.55bn | ¥2.30bn | ¥2.05bn | ¥2.03bn |
| Gross profit | ¥256.0m | ¥411.0m | ¥346.0m | ¥190.0m | ¥100.0m | ¥412.0m | ¥276.0m | ¥153.0m |
| Operating income | ¥12.0m | ¥184.0m | ¥89.0m | −¥34.0m | −¥139.0m | ¥182.0m | ¥19.0m | −¥67.0m |
| Net income | ¥155.0m | ¥121.0m | ¥123.0m | ¥7.0m | −¥11.0m | ¥117.0m | ¥74.0m | −¥22.0m |
| Diluted earnings per share | 73.63 | 57.48 | 58.31 | 3.32 | -5.22 | 55.47 | 34.33 | -10.21 |
| Total assets | ¥24.97bn | ¥24.46bn | ¥23.65bn | ¥23.32bn | ¥22.49bn | ¥22.30bn | ¥21.88bn | ¥21.34bn |
| Cash and short-term investments | ¥10.54bn | ¥10.02bn | ¥9.53bn | ¥10.59bn | ¥11.40bn | ¥10.51bn | ¥9.13bn | ¥8.97bn |
| Debt | ¥2.0m | ¥2.0m | ¥2.0m | ¥2.0m | ¥2.0m | ¥2.0m | ¥2.0m | ¥2.0m |
| Shareholders' equity | ¥20.47bn | ¥19.92bn | ¥19.45bn | ¥19.14bn | ¥18.59bn | ¥18.27bn | ¥18.46bn | ¥18.17bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 12.5% | 11.1% | 10.8% | 10.9% | 15.4% | — | — |
| Operating margin | 3.9% | 2.8% | 3.9% | 1.5% | 0.8% | 7.0% | — | — |
| Net margin | 2.7% | 3.3% | 2.5% | 1.9% | 0.6% | 4.6% | — | — |
| Return on equity | 1.2% | 1.7% | 1.5% | 1.1% | 0.3% | 3.0% | — | — |
| Return on assets | 1.0% | 1.5% | 1.2% | 0.9% | 0.2% | 2.5% | — | — |
| Free cash flow yield | 1.6% | 9.1% | 21.9% | -15.7% | -4.3% | 41.7% | — | — |
| Revenue growth | -9.3% | -8.6% | 7.7% | 29.7% | -30.4% | -6.3% | — | — |
| Earnings growth | -26.5% | 18.9% | 42.1% | 322.2% | -91.1% | 167.6% | — | — |
| Current ratio | 7.40x | 8.40x | 4.86x | 6.85x | 6.66x | 6.38x | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | -0.01x | — | — |
| Equity ratio | 82.3% | 84.4% | 80.1% | 84.4% | 83.7% | 84.1% | — | — |
| Interest coverage | — | — | — | 147.00x | 62.00x | 767.00x | 293.00x | 135.00x |
| Buybacks as a share of market value | 2.1% | 0.0% | 0.0% | 0.0% | 0.0% | 21.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | -4.2% | -2.1% |
| Operating income | -12.4% | -31.5% | -12.7% |
| Net income | 7.5% | -14.0% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 11.6% | 12.2% | 11.4% |
| Operating margin | 2.0% | 1.9% | 2.3% | 2.2% |
| Net margin | 3.0% | 2.6% | 2.7% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 17.8 | 22.1 | 32.7 | 167.4 | 15.9 | 72.8 | 78.5 | 27.3 | 18.5 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.6 | 1.0 | 0.7 | 1.2 | 1.2 | 1.0 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 5-to-1 reverse split · 27 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.