I 
43,750
+0.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩319.63bn
FY2016FY2025
Net income
₩7.46bn
FY2016FY2025
Free cash flow
−₩49.84bn
FY2016FY2025
Shareholders' equity
₩266.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩319.63bn | ₩257.77bn | ₩305.04bn | ₩239.47bn | ₩138.00bn | ₩110.10bn | ₩117.97bn | ₩109.81bn | ₩83.72bn | ₩77.79bn |
| Research and development | ₩34.67bn | ₩41.96bn | ₩37.86bn | ₩23.59bn | ₩13.22bn | ₩9.99bn | ₩10.38bn | ₩5.30bn | ₩2.49bn | ₩2.00bn |
| Operating income | ₩11.08bn | ₩215.0m | — | — | ₩2.23bn | ₩2.62bn | ₩8.22bn | ₩10.30bn | ₩7.11bn | ₩7.41bn |
| Net income | ₩7.46bn | −₩3.01bn | ₩5.53bn | ₩16.03bn | ₩5.99bn | ₩576.9m | ₩8.01bn | ₩9.25bn | ₩3.42bn | ₩6.18bn |
| Diluted earnings per share | 724.16 | -290.26 | 526.71 | 1,790.62 | 671.54 | 75.18 | 1,039.12 | 1,317.64 | 478.65 | 819.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩496.46bn | ₩440.69bn | ₩453.69bn | ₩370.38bn | ₩261.47bn | ₩152.81bn | ₩143.97bn | ₩129.43bn | ₩108.63bn | ₩98.17bn |
| Cash and short-term investments | — | ₩58.79bn | ₩121.86bn | ₩30.31bn | ₩57.88bn | ₩15.09bn | ₩24.80bn | ₩24.15bn | ₩14.19bn | ₩28.91bn |
| Total liabilities | ₩230.19bn | ₩176.05bn | ₩178.66bn | ₩191.67bn | ₩99.48bn | ₩76.13bn | ₩58.99bn | ₩54.95bn | ₩44.18bn | ₩34.83bn |
| Debt | ₩60.52bn | ₩124.80bn | ₩123.66bn | ₩113.45bn | ₩50.53bn | ₩41.87bn | ₩32.26bn | ₩28.19bn | ₩19.97bn | ₩17.41bn |
| Shareholders' equity | ₩266.27bn | ₩264.64bn | ₩275.03bn | ₩178.70bn | ₩162.00bn | ₩76.68bn | ₩84.99bn | ₩74.48bn | ₩64.45bn | ₩63.34bn |
| Shares outstanding | 10m | 10m | 11m | 9m | 9m | 8m | 8m | 7m | 7m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩18.24bn | ₩3.96bn | ₩29.82bn | −₩26.08bn | −₩9.73bn | ₩11.69bn | ₩19.11bn | ₩10.67bn | −₩2.69bn | ₩798.2m |
| Capital spending | −₩31.60bn | −₩29.92bn | −₩30.32bn | −₩44.52bn | −₩27.70bn | −₩14.32bn | −₩10.72bn | −₩4.37bn | −₩3.72bn | −₩5.09bn |
| Free cash flow | −₩49.84bn | −₩25.97bn | −₩506.6m | −₩70.60bn | −₩37.43bn | −₩2.63bn | ₩8.40bn | ₩6.30bn | −₩6.41bn | −₩4.29bn |
| Dividends paid | −₩1.04bn | −₩1.05bn | −₩894.5m | −₩892.3m | −₩729.7m | −₩733.2m | −₩702.3m | −₩702.2m | −₩716.5m | −₩716.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩97.25bn | ₩64.72bn | ₩124.32bn | ₩77.23bn | ₩74.74bn | ₩43.35bn | ₩77.01bn | ₩62.36bn |
| Operating income | ₩7.14bn | ₩593.4m | ₩23.38bn | ₩4.06bn | ₩1.76bn | −₩13.18bn | ₩11.87bn | −₩5.72bn |
| Net income | ₩4.75bn | ₩13.47bn | ₩22.31bn | ₩3.36bn | −₩4.07bn | −₩14.13bn | ₩11.32bn | −₩12.12bn |
| Diluted earnings per share | 464.62 | 1,319.01 | 2,164.06 | 325.87 | -394.93 | -1,367.70 | 1,090.76 | -1,162.09 |
| Cash from operations | −₩4.21bn | ₩17.08bn | ₩11.08bn | −₩7.71bn | −₩33.42bn | ₩11.81bn | ₩5.91bn | −₩17.70bn |
| Capital spending | −₩10.14bn | −₩12.96bn | −₩8.40bn | −₩14.40bn | −₩6.17bn | −₩2.63bn | −₩3.67bn | −₩5.56bn |
| Free cash flow | −₩14.35bn | ₩4.11bn | ₩2.68bn | −₩22.10bn | −₩39.59bn | ₩9.18bn | ₩2.24bn | −₩23.25bn |
| Total assets | ₩542.34bn | ₩518.03bn | ₩496.46bn | ₩484.09bn | ₩459.57bn | ₩429.48bn | ₩440.69bn | ₩454.79bn |
| Cash and short-term investments | — | — | — | — | — | ₩65.93bn | ₩58.79bn | ₩69.12bn |
| Debt | ₩54.57bn | ₩56.09bn | ₩60.52bn | ₩67.21bn | ₩42.11bn | ₩104.94bn | ₩116.45bn | ₩122.48bn |
| Shareholders' equity | ₩286.01bn | ₩279.64bn | ₩266.27bn | ₩247.07bn | ₩243.44bn | ₩248.54bn | ₩264.64bn | ₩254.07bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.5% | 0.1% | — | — | 1.6% | 2.4% | 7.0% | 7.2% | — |
| Net margin | 2.3% | -1.2% | 1.8% | 6.7% | 4.3% | 0.5% | — | — | — |
| Return on equity | 2.8% | -1.1% | 2.0% | 9.0% | 3.7% | 0.8% | — | — | — |
| Return on assets | 1.5% | -0.7% | 1.2% | 4.3% | 2.3% | 0.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 3.4% | 0.2% |
| Revenue growth | 24.0% | -15.5% | 27.4% | 73.5% | 25.3% | -6.7% | — | — | — |
| Earnings growth | -347.8% | -154.4% | -65.5% | 167.5% | 938.7% | -92.8% | — | — | — |
| Current ratio | 1.88x | 2.46x | 2.78x | 1.59x | 2.30x | 1.47x | — | — | — |
| Debt to equity | 0.23x | 0.39x | 0.36x | 0.57x | 0.23x | 0.38x | — | — | — |
| Equity ratio | 53.6% | 60.1% | 60.6% | 48.2% | 62.0% | 50.2% | — | — | — |
| Interest coverage | 2.02x | 0.04x | — | — | 2.76x | 2.76x | 7.58x | — | — |
| R&D as a share of sales | 10.8% | 16.3% | 12.4% | 9.9% | 9.6% | 9.1% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 23.8% | 18.3% |
| Operating income | — | 33.4% | 8.2% |
| Net income | -22.5% | 66.9% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | — | — | — |
| Net margin | 0.8% | 2.3% | 2.4% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 82.2 | -129.2 | 137.7 | 36.8 | 132.6 | — | 31.8 | 9.2 | 27.9 | 18.3 |
| Price to sales | 1.9 | 1.5 | 2.5 | 2.5 | 5.8 | 3.4 | 2.2 | 0.8 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2022 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 193.577 | 184.276 | 184.276 | 92.138 |
- 1339-for-1296 split · 25 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.