H 
0.18
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 1.71bn
FY2015FY2024
Net income
MYR 25.5m
FY2015FY2024
Free cash flow
MYR 57.4m
FY2015FY2024
Shareholders' equity
MYR 238.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 1.71bn | MYR 1.35bn | MYR 1.40bn | MYR 1.42bn | MYR 868.3m | MYR 990.6m | MYR 894.4m | MYR 739.4m | MYR 378.5m | MYR 429.6m |
| Gross profit | MYR 126.0m | MYR 77.1m | MYR 52.3m | MYR 77.6m | MYR 49.0m | MYR 50.4m | MYR 58.4m | MYR 53.8m | MYR 31.7m | MYR 35.6m |
| Operating income | MYR 37.8m | MYR 17.8m | MYR 6.6m | MYR 37.1m | MYR 14.0m | MYR 12.7m | MYR 23.1m | MYR 31.4m | MYR 17.0m | MYR 17.6m |
| Net income | MYR 25.5m | MYR 8.5m | MYR 2.4m | MYR 25.5m | MYR 8.4m | MYR 6.7m | MYR 24.6m | MYR 22.8m | MYR 12.1m | MYR 13.6m |
| Diluted earnings per share | 0.03 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 380.3m | MYR 382.1m | MYR 278.5m | MYR 280.0m | MYR 228.8m | MYR 200.8m | MYR 155.5m | MYR 159.2m | MYR 128.1m | MYR 124.5m |
| Cash and short-term investments | MYR 45.1m | MYR 19.7m | MYR 25.2m | MYR 26.3m | MYR 25.1m | MYR 40.2m | MYR 5.6m | MYR 14.1m | MYR 3.1m | MYR 4.6m |
| Total liabilities | MYR 141.9m | MYR 168.8m | MYR 73.7m | MYR 73.2m | MYR 44.5m | MYR 24.9m | MYR 38.1m | MYR 89.2m | MYR 81.0m | MYR 81.4m |
| Debt | MYR 89.5m | MYR 107.5m | MYR 54.2m | MYR 34.6m | MYR 21.5m | MYR 12.0m | MYR 10.7m | MYR 12.5m | MYR 13.3m | MYR 16.6m |
| Shareholders' equity | MYR 238.4m | MYR 213.3m | MYR 204.8m | MYR 206.8m | MYR 184.2m | MYR 175.9m | MYR 117.4m | MYR 70.0m | MYR 47.1m | MYR 43.1m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 950m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 67.4m | −MYR 39.0m | MYR 6.8m | −MYR 2.1m | −MYR 11.3m | −MYR 8.6m | −MYR 2.0m | MYR 11.6m | MYR 1.4m | MYR 3.4m |
| Capital spending | −MYR 10.0m | −MYR 10.8m | −MYR 17.6m | −MYR 3.9m | −MYR 5.6m | −MYR 3.7m | −MYR 2.7m | −MYR 981,000 | −MYR 990,000 | −MYR 2.0m |
| Free cash flow | MYR 57.4m | −MYR 49.9m | −MYR 10.8m | −MYR 6.0m | −MYR 16.8m | −MYR 12.2m | −MYR 4.6m | MYR 10.6m | MYR 434,000 | MYR 1.4m |
| Dividends paid | — | — | −MYR 4.5m | −MYR 2.9m | — | −MYR 2.7m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 725.0m | MYR 841.5m | MYR 865.2m | MYR 772.2m | MYR 574.8m | MYR 536.6m | MYR 868.0m | MYR 644.5m |
| Gross profit | MYR 61.7m | MYR 64.2m | MYR 61.8m | MYR 47.5m | MYR 29.6m | MYR 17.1m | MYR 35.3m | MYR 30.6m |
| Operating income | MYR 14.5m | MYR 19.3m | MYR 18.4m | MYR 12.0m | MYR 5.8m | −MYR 6.6m | MYR 13.2m | MYR 12.8m |
| Net income | MYR 8.5m | MYR 14.0m | MYR 11.5m | MYR 6.1m | MYR 2.5m | −MYR 5.5m | MYR 7.8m | MYR 9.2m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 |
| Total assets | MYR 380.0m | MYR 380.3m | MYR 408.7m | MYR 382.1m | MYR 315.1m | MYR 278.5m | MYR 319.2m | MYR 280.0m |
| Cash and short-term investments | MYR 34.6m | MYR 45.1m | MYR 47.3m | MYR 19.7m | MYR 39.4m | MYR 25.2m | MYR 29.1m | MYR 26.3m |
| Debt | MYR 85.8m | MYR 82.8m | MYR 112.6m | MYR 101.4m | MYR 73.3m | MYR 50.6m | MYR 57.3m | MYR 30.4m |
| Shareholders' equity | MYR 246.9m | MYR 238.4m | MYR 224.8m | MYR 213.3m | MYR 207.2m | MYR 204.8m | MYR 210.2m | MYR 206.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 11.5% | — |
| Operating income | 0.6% | 24.4% | — |
| Net income | -0.0% | 30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 5.7% | 5.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Price to earnings | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2022.
| FY2022 | FY2021 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.008 | 0.006 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.