C 
0.84
-2.33%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.85bn
FY2016FY2025
Net income
CN¥740.0m
FY2016FY2025
Free cash flow
CN¥368.4m
FY2016FY2025
Shareholders' equity
CN¥5.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.85bn | CN¥1.44bn | CN¥1.29bn | CN¥1.44bn | CN¥665.1m | CN¥735.6m | CN¥605.8m | CN¥488.1m | CN¥386.3m | CN¥296.8m |
| Operating income | CN¥663.5m | CN¥673.5m | CN¥618.3m | CN¥731.4m | CN¥297.8m | CN¥426.3m | CN¥322.4m | CN¥252.4m | CN¥203.2m | CN¥160.7m |
| Net income | CN¥740.0m | CN¥702.2m | CN¥630.5m | CN¥704.2m | CN¥408.2m | CN¥479.1m | CN¥387.0m | CN¥290.1m | CN¥195.8m | CN¥152.1m |
| Diluted earnings per share | 0.37 | 0.35 | 0.31 | 0.35 | 0.20 | 0.24 | 0.19 | 0.18 | 0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.49bn | CN¥7.61bn | CN¥7.42bn | CN¥7.37bn | CN¥6.75bn | CN¥3.75bn | CN¥2.90bn | CN¥1.98bn | CN¥1.70bn | CN¥1.41bn |
| Cash and short-term investments | CN¥1.22bn | CN¥1.12bn | CN¥1.07bn | CN¥1.21bn | CN¥1.34bn | CN¥1.23bn | CN¥1.17bn | CN¥576.0m | CN¥313.5m | CN¥98.6m |
| Total liabilities | CN¥2.83bn | CN¥2.49bn | CN¥3.02bn | CN¥3.62bn | CN¥3.51bn | CN¥1.05bn | CN¥537.1m | CN¥761.4m | CN¥712.1m | CN¥562.9m |
| Debt | CN¥1.16bn | CN¥914.6m | CN¥1.76bn | CN¥2.24bn | CN¥1.69bn | CN¥453.5m | CN¥323.2m | CN¥375.5m | CN¥301.1m | CN¥239.5m |
| Shareholders' equity | CN¥5.66bn | CN¥5.12bn | CN¥4.39bn | CN¥3.75bn | CN¥3.24bn | CN¥2.69bn | CN¥2.37bn | CN¥1.22bn | CN¥991.2m | CN¥846.2m |
| Shares outstanding | 2,012m | 2,012m | 2,012m | 2,014m | 2,012m | 2,015m | 2,001m | 1,619m | 2,000m | 2,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥811.4m | CN¥1.02bn | CN¥997.0m | CN¥1.27bn | CN¥183.0m | CN¥539.7m | CN¥457.2m | CN¥410.2m | CN¥338.0m | CN¥244.5m |
| Capital spending | −CN¥443.0m | −CN¥310.6m | −CN¥309.4m | −CN¥571.1m | −CN¥458.5m | −CN¥195.8m | −CN¥178.5m | −CN¥397.5m | −CN¥303.9m | −CN¥116.2m |
| Free cash flow | CN¥368.4m | CN¥712.5m | CN¥687.5m | CN¥695.8m | −CN¥275.5m | CN¥343.9m | CN¥278.7m | CN¥12.7m | CN¥34.1m | CN¥128.3m |
| Dividends paid | −CN¥240.6m | — | −CN¥198.5m | −CN¥279.7m | −CN¥53.1m | −CN¥155.4m | −CN¥149.1m | −CN¥149.1m | −CN¥149.1m | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Aug 2025 | Jun 2025 | Mar 2025 | Feb 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥551.9m | CN¥551.9m | CN¥953.9m | CN¥944.7m | CN¥477.0m | CN¥918.2m | CN¥389.4m | CN¥459.1m |
| Operating income | CN¥200.0m | CN¥200.0m | CN¥333.6m | CN¥286.4m | CN¥144.6m | CN¥462.8m | CN¥161.8m | CN¥190.8m |
| Net income | CN¥191.9m | CN¥191.9m | CN¥321.9m | CN¥318.7m | CN¥160.9m | CN¥426.2m | CN¥180.8m | CN¥213.1m |
| Diluted earnings per share | 0.10 | 0.10 | 0.16 | 0.16 | 0.08 | 0.21 | 0.09 | 0.11 |
| Cash from operations | CN¥673.0m | CN¥353.0m | — | CN¥333.0m | CN¥176.0m | — | CN¥381.0m | CN¥229.0m |
| Capital spending | −CN¥490.0m | −CN¥252.0m | — | −CN¥212.0m | −CN¥107.0m | — | −CN¥93.0m | −CN¥110.0m |
| Free cash flow | CN¥183.0m | CN¥101.0m | — | CN¥121.0m | CN¥69.0m | — | CN¥288.0m | CN¥119.0m |
| Total assets | CN¥9.03bn | CN¥9.00bn | CN¥8.49bn | CN¥8.49bn | CN¥8.49bn | CN¥7.96bn | CN¥6.75bn | CN¥7.96bn |
| Cash and short-term investments | CN¥1.38bn | CN¥1.37bn | CN¥1.16bn | CN¥1.22bn | CN¥1.18bn | CN¥1.26bn | CN¥1.07bn | CN¥1.26bn |
| Debt | CN¥1.13bn | CN¥479.6m | CN¥599.3m | CN¥1.17bn | CN¥561.6m | CN¥490.2m | CN¥824.3m | CN¥481.7m |
| Shareholders' equity | CN¥5.92bn | CN¥5.91bn | CN¥5.66bn | CN¥5.66bn | CN¥5.66bn | CN¥5.45bn | CN¥4.62bn | CN¥5.45bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 43.2% | 54.9% | 55.2% | 55.6% | 68.1% | 55.6% |
| Net margin | 40.0% | 48.9% | 49.0% | 48.9% | 61.4% | 65.1% |
| Return on equity | 13.1% | 16.2% | 16.9% | 18.8% | 12.6% | 17.8% |
| Return on assets | 8.7% | 10.9% | 10.0% | 9.6% | 6.1% | 12.8% |
| Free cash flow yield | 75.6% | 94.7% | 78.7% | 110.6% | 38.7% | 52.2% |
| Revenue growth | 9.4% | 11.6% | 5.4% | 116.5% | -23.3% | 21.4% |
| Earnings growth | -10.6% | 11.4% | 5.5% | 72.5% | -27.7% | 23.8% |
| Current ratio | 0.64x | 0.75x | 0.64x | 0.63x | 0.55x | 1.93x |
| Debt to equity | 0.21x | 0.18x | 0.40x | 0.59x | 0.52x | 0.17x |
| Equity ratio | 66.7% | 67.3% | 59.2% | 50.9% | 48.0% | 71.9% |
| Interest coverage | 25.72x | 17.37x | 9.75x | 11.51x | 15.71x | 28.44x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.1% | -0.1% | 0.2% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 20.2% | 21.9% |
| Operating income | -3.2% | 9.2% | 17.9% |
| Net income | 1.7% | 9.0% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 40.7% | 44.7% | 46.0% | 47.4% |
| Net margin | 43.9% | 46.2% | 49.4% | 50.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 3.3 | 3.6 | 3.9 | 8.1 | 14.4 | 22.7 | 19.4 |
| Price to sales | 1.3 | 1.8 | 1.9 | 4.0 | 8.9 | 14.8 | 12.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 6 Mar 2026.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.13 | 0.12 | 0.18 | 0.10 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.