S 
0.18
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥85.9m
FY2016FY2025
Net income
−CN¥22.0m
FY2016FY2025
Free cash flow
−CN¥54.4m
FY2016FY2025
Shareholders' equity
CN¥298.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥85.9m | CN¥72.4m | CN¥91.5m | CN¥175.9m | CN¥67.6m | CN¥121.4m | CN¥81.9m | CN¥64.1m | CN¥62.5m | CN¥263.0m |
| Gross profit | CN¥18.3m | CN¥14.3m | CN¥24.8m | CN¥91.5m | CN¥40.4m | CN¥30.7m | CN¥2.1m | −CN¥10.2m | −CN¥61.3m | CN¥18.0m |
| Research and development | — | — | — | — | — | — | — | — | CN¥2.2m | CN¥4.1m |
| Operating income | −CN¥24.2m | −CN¥9.1m | CN¥18.2m | CN¥57.6m | CN¥25.5m | CN¥16.7m | −CN¥23.7m | −CN¥70.9m | −CN¥105.6m | −CN¥79.9m |
| Net income | −CN¥22.0m | CN¥4.2m | CN¥15.8m | CN¥29.2m | CN¥9.0m | CN¥6.4m | CN¥109.0m | −CN¥229.8m | −CN¥1.15bn | −CN¥396.3m |
| Diluted earnings per share | -0.14 | 0.03 | 0.12 | 0.01 | 0.00 | 0.04 | 0.71 | -1.50 | -1.03 | -2.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥421.7m | CN¥398.2m | CN¥325.6m | CN¥326.7m | CN¥311.2m | CN¥290.6m | CN¥253.4m | CN¥310.5m | CN¥531.1m | CN¥1.39bn |
| Cash and short-term investments | CN¥307.0m | CN¥289.2m | CN¥282.5m | CN¥18.7m | — | CN¥14.1m | CN¥4.8m | CN¥30.2m | — | — |
| Total liabilities | CN¥123.5m | CN¥124.8m | CN¥101.0m | CN¥118.2m | CN¥91.7m | CN¥101.8m | CN¥73.4m | CN¥249.8m | CN¥311.8m | CN¥149.9m |
| Debt | CN¥1.6m | CN¥35.0m | CN¥52.4m | CN¥4.8m | — | — | — | CN¥198.5m | CN¥281.9m | CN¥85.6m |
| Shareholders' equity | CN¥298.3m | CN¥273.4m | CN¥224.5m | CN¥208.5m | CN¥199.1m | CN¥188.9m | CN¥180.0m | CN¥60.7m | CN¥219.2m | CN¥1.24bn |
| Shares outstanding | 153m | 153m | 128m | 3,196m | 3,067m | 153m | 153m | 153m | 1,122m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥53.2m | CN¥10.0m | CN¥272.3m | −CN¥56.2m | −CN¥38.7m | −CN¥760,000 | −CN¥13.0m | CN¥16.4m | −CN¥171.2m | −CN¥70.3m |
| Capital spending | −CN¥1.1m | −CN¥996,837 | −CN¥69,626 | −CN¥27,000 | −CN¥73,000 | −CN¥1.1m | −CN¥1.9m | — | −CN¥204.5m | −CN¥435.5m |
| Free cash flow | −CN¥54.4m | CN¥9.0m | CN¥272.2m | −CN¥56.2m | −CN¥38.8m | −CN¥1.9m | −CN¥14.8m | CN¥16.4m | −CN¥375.7m | −CN¥505.8m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥38.7m | CN¥47.2m | CN¥41.2m | CN¥31.2m | CN¥39.5m | CN¥61.3m | CN¥119.8m | CN¥47.6m |
| Gross profit | CN¥7.5m | CN¥6.8m | CN¥8.5m | CN¥5.8m | CN¥4.0m | CN¥24.4m | CN¥54.9m | CN¥31.1m |
| Operating income | −CN¥12.7m | −CN¥11.4m | −CN¥19.5m | CN¥10.4m | CN¥487,380 | CN¥20.8m | CN¥34.1m | CN¥19.9m |
| Net income | −CN¥11.2m | −CN¥10.9m | −CN¥4.3m | CN¥8.5m | CN¥2.6m | CN¥15.5m | CN¥21.1m | CN¥6.9m |
| Diluted earnings per share | -0.07 | -0.07 | -0.03 | 0.06 | 0.02 | 0.12 | 0.01 | 0.00 |
| Cash from operations | — | −CN¥5.0m | CN¥10.0m | CN¥6.0m | CN¥320.0m | CN¥83.0m | CN¥83.0m | CN¥10.0m |
| Total assets | CN¥421.7m | CN¥479.5m | CN¥398.2m | CN¥407.9m | CN¥325.6m | CN¥382.4m | CN¥326.7m | CN¥344.4m |
| Cash and short-term investments | CN¥307.0m | CN¥351.4m | CN¥289.2m | CN¥289.1m | CN¥282.5m | CN¥176.9m | CN¥18.7m | CN¥75.7m |
| Debt | CN¥1.6m | CN¥57.5m | CN¥35.0m | CN¥36.2m | CN¥52.4m | CN¥62.8m | CN¥4.8m | — |
| Shareholders' equity | CN¥298.3m | CN¥306.0m | CN¥273.4m | CN¥276.4m | CN¥224.5m | CN¥258.6m | CN¥208.5m | CN¥182.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.3% | -6.7% | -17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 35.0% | 35.8% | 17.5% |
| Operating margin | -21.0% | 10.0% | 13.8% | -10.5% |
| Net margin | -11.3% | 6.4% | 6.9% | -96.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | 12.3 | 11.3 | 190.3 | — | 46.6 | 2.9 | -2.9 | -3.3 | -1.6 |
| Price to sales | 0.8 | 0.7 | 1.9 | 31.6 | 123.3 | 2.5 | 3.8 | 10.5 | 60.3 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2012.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 2.60 | 0.50 | 0.825 | 0.95 |
- 25-to-1 reverse split · 13 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.