W 
3,370
+2.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥104.75bn
FY2017FY2026
Net income
¥4.37bn
FY2017FY2026
Free cash flow
−¥260.0m
FY2017FY2026
Shareholders' equity
¥54.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥104.75bn | ¥86.46bn | ¥94.92bn | ¥84.00bn | ¥89.16bn | ¥89.82bn | ¥107.83bn | ¥99.67bn | ¥92.47bn | ¥82.26bn |
| Gross profit | ¥14.60bn | ¥12.73bn | ¥14.10bn | ¥12.72bn | ¥12.97bn | ¥8.59bn | ¥10.95bn | ¥10.21bn | ¥8.90bn | ¥7.95bn |
| Research and development | — | ¥292.0m | ¥241.0m | ¥225.0m | ¥202.0m | ¥228.0m | ¥201.0m | ¥193.0m | ¥172.0m | ¥165.0m |
| Operating income | ¥6.65bn | ¥5.22bn | ¥6.95bn | ¥6.24bn | ¥6.83bn | ¥2.92bn | ¥5.04bn | ¥4.61bn | ¥3.71bn | ¥3.00bn |
| Net income | ¥4.37bn | ¥3.69bn | ¥5.09bn | ¥5.44bn | ¥4.74bn | ¥1.81bn | ¥2.96bn | ¥3.20bn | ¥2.81bn | ¥2.42bn |
| Diluted earnings per share | 342.96 | 290.01 | 400.81 | 426.69 | 371.48 | 142.17 | 232.35 | 250.74 | 217.07 | 186.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥122.42bn | ¥92.41bn | ¥91.09bn | ¥88.58bn | ¥81.64bn | ¥91.59bn | ¥85.87bn | ¥81.72bn | ¥77.72bn | ¥69.68bn |
| Cash and short-term investments | ¥19.64bn | ¥13.22bn | ¥18.89bn | ¥27.32bn | ¥16.40bn | ¥14.38bn | ¥15.45bn | ¥14.38bn | ¥13.86bn | ¥10.28bn |
| Total liabilities | ¥67.66bn | ¥42.54bn | ¥43.70bn | ¥45.88bn | ¥43.28bn | ¥57.74bn | ¥54.42bn | ¥52.99bn | ¥51.71bn | ¥46.23bn |
| Debt | ¥21.59bn | ¥12.70bn | ¥4.43bn | ¥4.43bn | ¥6.28bn | ¥18.21bn | ¥12.25bn | ¥5.21bn | ¥4.34bn | ¥4.46bn |
| Shareholders' equity | ¥54.00bn | ¥48.32bn | ¥45.93bn | ¥41.32bn | ¥37.09bn | ¥32.69bn | ¥30.39bn | ¥27.80bn | ¥25.17bn | ¥22.70bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥311.0m | −¥10.26bn | −¥4.03bn | ¥15.07bn | ¥15.95bn | −¥5.45bn | −¥2.57bn | ¥213.0m | ¥4.71bn | −¥738.0m |
| Capital spending | −¥571.0m | −¥1.09bn | −¥1.46bn | −¥901.0m | −¥1.28bn | −¥560.0m | −¥1.73bn | −¥236.0m | −¥478.0m | −¥375.0m |
| Free cash flow | −¥260.0m | −¥11.35bn | −¥5.50bn | ¥14.17bn | ¥14.67bn | −¥6.00bn | −¥4.29bn | −¥23.0m | ¥4.23bn | −¥1.11bn |
| Dividends paid | −¥1.61bn | −¥1.53bn | −¥1.28bn | −¥1.02bn | −¥698.0m | −¥761.0m | −¥709.0m | −¥606.0m | −¥515.0m | −¥384.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.17bn | ¥29.69bn | ¥29.66bn | ¥25.16bn | ¥20.24bn | ¥26.02bn | ¥25.26bn | ¥18.48bn |
| Gross profit | ¥3.92bn | ¥4.65bn | ¥4.54bn | ¥3.30bn | ¥2.11bn | ¥4.23bn | ¥4.38bn | ¥2.20bn |
| Operating income | ¥1.77bn | ¥2.57bn | ¥2.52bn | ¥1.39bn | ¥174.0m | ¥2.34bn | ¥2.42bn | ¥441.0m |
| Net income | ¥1.20bn | ¥1.77bn | ¥1.67bn | ¥832.0m | ¥105.0m | ¥1.55bn | ¥1.90bn | ¥201.0m |
| Diluted earnings per share | 93.98 | 138.66 | 130.86 | 65.39 | 8.25 | 121.98 | 149.84 | 15.82 |
| Total assets | ¥113.48bn | ¥122.42bn | ¥109.59bn | ¥96.27bn | ¥83.00bn | ¥92.41bn | ¥85.37bn | ¥82.68bn |
| Cash and short-term investments | ¥15.38bn | ¥19.64bn | ¥16.47bn | ¥13.40bn | ¥14.01bn | ¥13.22bn | ¥10.77bn | ¥18.18bn |
| Debt | ¥7.58bn | ¥21.51bn | ¥14.82bn | ¥11.68bn | ¥3.18bn | ¥12.61bn | ¥3.83bn | ¥2.40bn |
| Shareholders' equity | ¥53.09bn | ¥54.00bn | ¥49.95bn | ¥48.02bn | ¥46.93bn | ¥48.32bn | ¥46.52bn | ¥44.57bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 14.7% | 14.9% | 15.1% | 14.5% | 9.6% | — |
| Operating margin | 6.3% | 6.3% | 7.3% | 7.6% | 7.7% | 3.2% | — |
| Net margin | 4.2% | 4.3% | 5.4% | 6.5% | 5.3% | 2.0% | — |
| Return on equity | 8.1% | 7.6% | 11.1% | 13.2% | 12.8% | 5.5% | — |
| Return on assets | 3.6% | 4.0% | 5.6% | 6.1% | 5.8% | 2.0% | — |
| Free cash flow yield | 1.9% | -19.7% | -5.5% | 34.2% | 37.0% | -10.5% | — |
| Revenue growth | 21.1% | -8.9% | 13.0% | -5.8% | -0.7% | -16.7% | — |
| Earnings growth | 18.4% | -27.5% | -6.4% | 14.9% | 161.3% | -38.8% | — |
| Current ratio | 1.67x | 1.86x | 1.84x | 1.83x | 1.91x | 1.60x | — |
| Debt to equity | 0.40x | 0.26x | 0.10x | 0.11x | 0.17x | 0.55x | — |
| Equity ratio | 44.1% | 52.3% | 50.4% | 46.7% | 45.4% | 35.7% | — |
| Interest coverage | 15.36x | 27.41x | 33.56x | 27.47x | 28.96x | 9.39x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.2% |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.4% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 3.1% | 3.1% |
| Operating income | 2.2% | 17.9% | 9.8% |
| Net income | -7.1% | 19.2% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 14.6% | 13.8% | 12.0% |
| Operating margin | 6.2% | 6.8% | 6.3% | 5.3% |
| Net margin | 4.2% | 5.0% | 4.6% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 16.4 | 9.4 | 6.9 | 7.6 | 13.1 | 5.0 | 7.0 | 7.1 | 9.6 |
| Price to sales | 0.4 | 0.7 | 0.5 | 0.5 | 0.4 | 0.3 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 257.00 | 120.00 | 100.00 | 80.00 | 55.00 | 55.00 | 55.00 | 47.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.