J 
501
+1.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥135.21bn
FY2017FY2026
Net income
¥5.45bn
FY2017FY2026
Free cash flow
−¥6.70bn
FY2017FY2026
Shareholders' equity
¥71.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥135.21bn | ¥123.35bn | ¥135.70bn | ¥154.20bn | ¥126.79bn | ¥117.80bn | ¥118.53bn | ¥119.53bn | ¥117.58bn | ¥109.12bn |
| Gross profit | ¥16.31bn | ¥12.19bn | −¥542.0m | ¥13.94bn | ¥17.00bn | ¥19.02bn | ¥20.13bn | ¥25.20bn | ¥24.36bn | ¥15.39bn |
| Research and development | ¥489.0m | ¥624.0m | ¥692.0m | ¥760.0m | ¥514.0m | ¥741.0m | ¥711.0m | ¥810.0m | ¥499.0m | ¥432.0m |
| Operating income | ¥6.94bn | ¥2.28bn | −¥9.50bn | ¥4.34bn | ¥7.96bn | ¥10.56bn | ¥9.98bn | ¥14.58bn | ¥15.44bn | ¥7.57bn |
| Net income | ¥5.45bn | ¥1.33bn | −¥7.19bn | ¥3.29bn | ¥7.39bn | ¥7.71bn | ¥7.96bn | ¥10.45bn | ¥10.26bn | ¥3.73bn |
| Diluted earnings per share | 68.29 | 16.71 | -90.35 | 39.49 | 87.54 | 88.08 | 91.38 | 119.59 | 104.44 | 46.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥157.97bn | ¥140.65bn | ¥145.68bn | ¥162.34bn | ¥154.72bn | ¥148.77bn | ¥133.94bn | ¥129.21bn | ¥120.63bn | ¥116.88bn |
| Cash and short-term investments | ¥19.92bn | ¥18.14bn | ¥21.95bn | ¥24.17bn | ¥47.59bn | ¥46.95bn | ¥27.77bn | ¥34.26bn | ¥39.94bn | ¥41.15bn |
| Total liabilities | ¥86.58bn | ¥74.22bn | ¥77.08bn | ¥84.31bn | ¥74.77bn | ¥74.55bn | ¥65.62bn | ¥64.91bn | ¥70.44bn | ¥74.78bn |
| Debt | ¥37.91bn | ¥30.02bn | ¥30.00bn | ¥29.93bn | ¥30.03bn | ¥35.67bn | ¥16.14bn | ¥9.90bn | ¥12.17bn | ¥13.30bn |
| Shareholders' equity | ¥71.20bn | ¥66.22bn | ¥68.44bn | ¥77.89bn | ¥79.15bn | ¥73.83bn | ¥68.00bn | ¥63.97bn | ¥49.78bn | ¥40.90bn |
| Shares outstanding | 80m | 80m | 80m | 83m | 84m | 88m | 87m | 87m | 98m | 80m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.57bn | ¥3.79bn | −¥1.26bn | −¥11.06bn | ¥3.76bn | ¥4.57bn | −¥3.48bn | ¥5.38bn | ¥9.39bn | ¥27.60bn |
| Capital spending | −¥2.13bn | −¥4.09bn | −¥2.76bn | −¥4.20bn | −¥2.21bn | −¥4.18bn | −¥13.74bn | −¥15.55bn | −¥4.26bn | −¥6.92bn |
| Free cash flow | −¥6.70bn | −¥294.0m | −¥4.02bn | −¥15.26bn | ¥1.54bn | ¥396.0m | −¥17.22bn | −¥10.16bn | ¥5.13bn | ¥20.68bn |
| Dividends paid | −¥1.77bn | −¥1.81bn | −¥2.19bn | −¥2.28bn | −¥2.31bn | −¥2.47bn | −¥3.70bn | −¥1.05bn | −¥601.0m | −¥651.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.06bn | ¥34.93bn | ¥31.95bn | ¥33.81bn | ¥34.52bn | ¥35.08bn | ¥26.26bn | ¥30.68bn |
| Gross profit | ¥4.41bn | ¥4.44bn | ¥4.10bn | ¥3.69bn | ¥4.08bn | ¥2.82bn | ¥1.57bn | ¥3.32bn |
| Operating income | ¥1.94bn | ¥1.74bn | ¥1.89bn | ¥1.44bn | ¥1.95bn | ¥378.0m | −¥807.0m | ¥433.0m |
| Net income | ¥1.59bn | ¥1.69bn | ¥1.25bn | ¥1.21bn | ¥1.30bn | ¥613.0m | −¥985.0m | −¥24.0m |
| Diluted earnings per share | 19.90 | 21.23 | 15.64 | 15.11 | 16.34 | 7.69 | -12.35 | -0.30 |
| Cash from operations | — | −¥4.57bn | — | — | — | — | — | — |
| Capital spending | — | −¥2.13bn | — | — | — | — | — | — |
| Free cash flow | — | −¥6.70bn | — | — | — | — | — | — |
| Total assets | ¥155.37bn | ¥157.97bn | ¥159.18bn | ¥150.73bn | ¥146.46bn | ¥140.65bn | ¥143.63bn | ¥144.82bn |
| Cash and short-term investments | ¥22.32bn | ¥19.92bn | ¥19.65bn | ¥19.34bn | ¥22.60bn | ¥18.14bn | ¥17.15bn | ¥15.08bn |
| Debt | ¥15.47bn | ¥36.32bn | ¥27.32bn | ¥32.82bn | ¥13.25bn | ¥28.84bn | ¥16.05bn | ¥34.88bn |
| Shareholders' equity | ¥71.73bn | ¥71.20bn | ¥69.18bn | ¥68.12bn | ¥67.03bn | ¥66.22bn | ¥65.69bn | ¥67.27bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 9.9% | -0.4% | 9.0% | 13.4% | 16.1% |
| Operating margin | 5.1% | 1.9% | -7.0% | 3.0% | 6.3% | 9.0% |
| Net margin | 4.0% | 1.1% | -5.3% | 2.1% | 5.8% | 6.5% |
| Return on equity | 7.7% | 2.0% | -10.5% | 4.2% | 9.3% | 10.4% |
| Return on assets | 3.4% | 0.9% | -4.9% | 2.0% | 4.8% | 5.2% |
| Free cash flow yield | -5.5% | 17.9% | 3.4% | -14.9% | 12.8% | 18.1% |
| Revenue growth | 9.6% | -9.1% | -12.0% | 21.6% | 7.6% | -0.6% |
| Earnings growth | 308.9% | -118.5% | -318.4% | -55.5% | -4.2% | -3.0% |
| Current ratio | 2.09x | 2.02x | 1.91x | 2.02x | 2.52x | 2.53x |
| Debt to equity | 0.51x | 0.44x | 0.42x | 0.36x | 0.36x | 0.46x |
| Equity ratio | 45.1% | 47.1% | 47.0% | 48.0% | 51.2% | 49.6% |
| Interest coverage | 10.08x | 5.45x | -23.45x | 13.42x | 18.42x | 42.26x |
| R&D as a share of sales | 0.4% | 0.5% | 0.5% | 0.5% | 0.4% | 0.6% |
| Buybacks as a share of market value | -0.0% | -0.2% | 4.5% | 1.3% | 3.6% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 2.8% | 1.3% |
| Operating income | 17.0% | -8.1% | 1.3% |
| Net income | 18.3% | -6.7% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 7.6% | 9.8% | 12.8% |
| Operating margin | 3.6% | 0.7% | 2.8% | 5.5% |
| Net margin | 2.6% | 0.5% | 2.3% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 32.3 | -5.7 | 14.8 | 6.5 | 6.4 | 6.2 | 5.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 30.00 | 20.00 | 20.00 | 20.00 | 20.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.