2,047
+3.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥358.70bn
FY2017FY2026
Net income
¥19.36bn
FY2017FY2026
Free cash flow
¥45.10bn
FY2017FY2026
Shareholders' equity
¥116.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥358.70bn | ¥330.47bn | ¥283.85bn | ¥213.57bn | ¥219.81bn | ¥189.71bn | ¥190.28bn | ¥173.69bn | ¥161.04bn | ¥167.20bn |
| Gross profit | ¥41.87bn | ¥34.97bn | ¥30.43bn | ¥18.03bn | ¥21.38bn | ¥19.73bn | ¥19.41bn | ¥14.61bn | ¥13.02bn | ¥16.21bn |
| Research and development | — | — | ¥1.30bn | ¥1.21bn | ¥1.22bn | ¥1.23bn | ¥1.06bn | ¥1.01bn | ¥960.0m | ¥896.0m |
| Operating income | ¥24.20bn | ¥20.62bn | ¥17.23bn | ¥6.83bn | ¥9.87bn | ¥8.71bn | ¥7.96bn | ¥3.96bn | ¥2.88bn | ¥6.20bn |
| Net income | ¥19.36bn | ¥14.91bn | ¥10.52bn | ¥4.83bn | ¥7.38bn | ¥6.86bn | ¥5.01bn | ¥3.07bn | ¥1.75bn | −¥7.44bn |
| Diluted earnings per share | 250.38 | 191.94 | 132.55 | 59.76 | 84.26 | 75.87 | 66.14 | 39.18 | 20.93 | -88.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥305.44bn | ¥298.94bn | ¥272.94bn | ¥226.93bn | ¥212.92bn | ¥204.20bn | ¥202.66bn | ¥202.51bn | ¥190.30bn | ¥183.74bn |
| Cash and short-term investments | ¥49.38bn | ¥41.60bn | ¥57.06bn | ¥28.29bn | ¥32.07bn | ¥32.33bn | ¥43.77bn | ¥31.82bn | ¥36.70bn | ¥28.22bn |
| Total liabilities | ¥187.51bn | ¥191.06bn | ¥176.23bn | ¥137.57bn | ¥126.19bn | ¥128.03bn | ¥133.49bn | ¥133.67bn | ¥122.55bn | ¥118.78bn |
| Debt | ¥25.14bn | ¥50.86bn | ¥48.30bn | ¥48.08bn | ¥32.89bn | ¥30.74bn | ¥34.59bn | ¥28.52bn | ¥28.98bn | ¥29.23bn |
| Shareholders' equity | ¥116.54bn | ¥106.55bn | ¥95.64bn | ¥88.63bn | ¥86.03bn | ¥75.45bn | ¥68.46bn | ¥68.22bn | ¥67.19bn | ¥64.43bn |
| Shares outstanding | 77m | 78m | 79m | 81m | 88m | 90m | 76m | 78m | 84m | 84m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥48.01bn | −¥14.26bn | ¥39.35bn | −¥13.95bn | −¥2.67bn | ¥1.47bn | ¥11.50bn | −¥2.35bn | ¥9.92bn | −¥8.77bn |
| Capital spending | −¥2.90bn | −¥1.69bn | −¥2.84bn | −¥3.54bn | −¥2.68bn | −¥5.96bn | −¥3.80bn | −¥2.07bn | −¥1.07bn | −¥1.69bn |
| Free cash flow | ¥45.10bn | −¥15.95bn | ¥36.51bn | −¥17.49bn | −¥5.35bn | −¥4.49bn | ¥7.70bn | −¥4.42bn | ¥8.85bn | −¥10.46bn |
| Dividends paid | −¥9.25bn | −¥3.26bn | −¥2.00bn | −¥1.96bn | −¥1.53bn | −¥981.0m | −¥624.0m | −¥418.0m | −¥418.0m | −¥832.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.19bn | ¥101.98bn | ¥91.89bn | ¥81.37bn | ¥83.46bn | ¥90.52bn | ¥90.13bn | ¥81.39bn |
| Gross profit | ¥9.50bn | ¥10.08bn | ¥12.87bn | ¥9.89bn | ¥9.02bn | ¥8.54bn | ¥10.49bn | ¥11.35bn |
| Operating income | ¥5.12bn | ¥4.41bn | ¥8.65bn | ¥5.97bn | ¥5.17bn | ¥4.20bn | ¥6.99bn | ¥8.04bn |
| Net income | ¥3.68bn | ¥5.06bn | ¥6.64bn | ¥4.22bn | ¥3.45bn | ¥3.19bn | ¥5.05bn | ¥5.33bn |
| Diluted earnings per share | 47.57 | 65.43 | 85.43 | 54.30 | 44.39 | 41.08 | 63.66 | 67.18 |
| Cash from operations | — | — | — | — | — | — | — | −¥4.97bn |
| Capital spending | — | — | — | — | — | — | — | −¥582.0m |
| Free cash flow | — | — | — | — | — | — | — | −¥5.55bn |
| Total assets | ¥280.94bn | ¥305.44bn | ¥300.73bn | ¥303.13bn | ¥295.19bn | ¥298.94bn | ¥308.50bn | ¥271.47bn |
| Cash and short-term investments | ¥45.87bn | ¥49.38bn | ¥45.62bn | ¥44.30bn | ¥49.83bn | ¥41.60bn | ¥33.57bn | ¥38.71bn |
| Debt | ¥15.86bn | ¥25.14bn | ¥33.08bn | ¥46.26bn | ¥29.43bn | ¥50.47bn | ¥67.61bn | ¥43.41bn |
| Shareholders' equity | ¥116.02bn | ¥116.54bn | ¥109.21bn | ¥106.27bn | ¥102.79bn | ¥106.55bn | ¥103.84bn | ¥98.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 13.6% | 6.0% |
| Operating income | 52.4% | 22.7% | 7.5% |
| Net income | 58.8% | 23.1% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 10.6% | 10.4% | 10.1% |
| Operating margin | 6.5% | 5.8% | 5.5% | 4.8% |
| Net margin | 5.0% | 4.2% | 4.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 14.8 | 9.0 | 14.9 | 7.0 | 8.0 | 7.5 | 10.5 | 15.7 | -8.5 |
| Price to sales | 0.5 | 0.7 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 176.00 | 40.00 | 22.50 | 22.50 | 20.00 | 12.50 | 7.50 | 5.00 |
- 4-for-1 split · 28 Mar 2024
- 10-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.