N 
Nihon House Holdings Co 1873.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
314
+0.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.06bn
FY2016FY2025
Net income
¥220.0m
FY2016FY2025
Free cash flow
¥695.0m
FY2016FY2025
Shareholders' equity
¥21.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.06bn | ¥34.98bn | ¥25.78bn | ¥42.78bn | ¥37.15bn | ¥38.93bn | ¥48.75bn | ¥45.83bn | ¥46.31bn | ¥45.98bn |
| Gross profit | ¥13.17bn | ¥13.26bn | ¥7.93bn | ¥14.19bn | ¥13.11bn | ¥13.16bn | ¥16.87bn | ¥16.10bn | ¥17.32bn | ¥17.45bn |
| Research and development | — | ¥3.0m | ¥5.0m | ¥4.0m | ¥3.0m | ¥27.0m | ¥5.0m | ¥4.0m | ¥8.0m | ¥12.0m |
| Operating income | ¥991.0m | ¥2.34bn | −¥2.74bn | ¥2.52bn | ¥2.71bn | ¥1.62bn | ¥4.07bn | ¥2.12bn | ¥4.23bn | ¥3.93bn |
| Net income | ¥220.0m | ¥1.14bn | −¥2.49bn | ¥1.48bn | ¥1.61bn | ¥792.0m | ¥2.50bn | ¥58.0m | ¥2.84bn | ¥2.82bn |
| Diluted earnings per share | 5.50 | 28.38 | -62.15 | 36.88 | 40.12 | 17.27 | 54.57 | 1.26 | 61.89 | 61.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.57bn | ¥42.40bn | ¥43.22bn | ¥47.54bn | ¥43.26bn | ¥41.38bn | ¥42.82bn | ¥43.20bn | ¥48.15bn | ¥46.80bn |
| Cash and short-term investments | ¥5.16bn | ¥6.03bn | ¥5.61bn | ¥7.38bn | ¥5.75bn | ¥4.92bn | ¥4.90bn | ¥3.37bn | ¥10.05bn | ¥8.33bn |
| Total liabilities | ¥19.59bn | ¥20.36bn | ¥21.97bn | ¥24.30bn | ¥20.89bn | ¥18.20bn | ¥19.99bn | ¥21.63bn | ¥25.67bn | ¥26.27bn |
| Debt | ¥10.13bn | ¥10.34bn | ¥8.46bn | ¥11.81bn | ¥8.77bn | ¥7.00bn | ¥6.41bn | ¥8.06bn | ¥12.96bn | ¥12.17bn |
| Shareholders' equity | ¥21.80bn | ¥21.67bn | ¥20.90bn | ¥22.91bn | ¥22.06bn | ¥22.89bn | ¥22.56bn | ¥21.32bn | ¥22.26bn | ¥20.35bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.20bn | ¥3.43bn | −¥1.44bn | ¥2.73bn | ¥3.20bn | ¥1.27bn | ¥5.41bn | ¥2.29bn | ¥1.47bn | ¥5.21bn |
| Capital spending | −¥506.0m | −¥662.0m | −¥236.0m | −¥3.12bn | −¥1.76bn | −¥1.07bn | −¥1.15bn | −¥4.94bn | −¥799.0m | −¥1.54bn |
| Free cash flow | ¥695.0m | ¥2.77bn | −¥1.67bn | −¥395.0m | ¥1.44bn | ¥206.0m | ¥4.27bn | −¥2.65bn | ¥673.0m | ¥3.67bn |
| Dividends paid | −¥440.0m | −¥398.0m | −¥200.0m | −¥791.0m | −¥353.0m | −¥452.0m | −¥1.15bn | −¥913.0m | −¥914.0m | −¥677.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.66bn | ¥8.36bn | ¥6.85bn | ¥8.29bn | ¥6.11bn | ¥9.28bn | ¥7.37bn | ¥9.53bn |
| Gross profit | ¥2.77bn | ¥4.07bn | ¥3.01bn | ¥3.71bn | ¥2.65bn | ¥3.56bn | ¥3.25bn | ¥4.24bn |
| Operating income | −¥85.0m | ¥1.76bn | ¥107.0m | ¥750.0m | −¥234.0m | ¥281.0m | ¥194.0m | ¥1.14bn |
| Net income | −¥160.0m | ¥1.07bn | ¥19.0m | ¥567.0m | −¥319.0m | −¥32.0m | ¥5.0m | ¥699.0m |
| Diluted earnings per share | -4.00 | 26.85 | 0.48 | 14.18 | -7.98 | -0.80 | 0.13 | 17.48 |
| Cash from operations | — | ¥1.20bn | — | — | — | — | — | — |
| Capital spending | — | −¥506.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥695.0m | — | — | — | — | — | — |
| Total assets | ¥41.82bn | ¥44.35bn | ¥41.34bn | ¥41.57bn | ¥41.19bn | ¥42.40bn | ¥42.03bn | ¥41.85bn |
| Cash and short-term investments | ¥5.23bn | ¥7.03bn | ¥4.97bn | ¥5.16bn | ¥4.90bn | ¥6.11bn | ¥5.64bn | ¥6.03bn |
| Debt | ¥3.27bn | ¥11.28bn | ¥3.90bn | ¥9.96bn | ¥5.69bn | ¥9.63bn | ¥6.00bn | ¥8.36bn |
| Shareholders' equity | ¥22.44bn | ¥22.78bn | ¥21.73bn | ¥21.80bn | ¥21.19bn | ¥21.67bn | ¥21.73bn | ¥21.87bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.4% | 37.9% | 30.8% | 33.2% | 35.3% | 33.8% | — |
| Operating margin | 3.2% | 6.7% | -10.6% | 5.9% | 7.3% | 4.2% | — |
| Net margin | 0.7% | 3.2% | -9.6% | 3.4% | 4.3% | 2.0% | — |
| Return on equity | 1.0% | 5.2% | -11.9% | 6.4% | 7.3% | 3.5% | — |
| Return on assets | 0.5% | 2.7% | -5.8% | 3.1% | 3.7% | 1.9% | — |
| Free cash flow yield | 13.9% | 33.3% | -9.8% | 47.6% | 40.3% | 16.6% | — |
| Revenue growth | -11.2% | 35.7% | -39.7% | 15.2% | -4.6% | -20.1% | — |
| Earnings growth | -80.6% | -145.7% | -268.5% | -8.2% | 102.9% | -68.4% | — |
| Current ratio | 0.98x | 0.98x | 0.90x | 1.09x | 1.08x | 1.04x | — |
| Debt to equity | 0.51x | 0.44x | 0.41x | 0.49x | 0.36x | 0.26x | — |
| Equity ratio | 52.4% | 51.1% | 48.3% | 48.2% | 51.0% | 55.3% | — |
| Interest coverage | 4.35x | 11.02x | -12.01x | 10.74x | 13.67x | 9.37x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | 12.7% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | -4.4% | -4.7% |
| Operating income | -26.8% | -9.4% | -12.1% |
| Net income | -47.0% | -22.6% | -22.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 36.1% | 35.5% | 35.8% |
| Operating margin | 5.0% | 2.3% | 3.5% | 5.7% |
| Net margin | 2.1% | 0.3% | 1.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 58.0 | 11.6 | -4.7 | 9.9 | 12.6 | 19.1 | 9.1 | 331.4 | 11.8 | 8.1 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.3 | 0.6 | 0.4 | 0.5 | 0.4 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 Apr 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 16.00 | 16.00 | 20.00 | 8.00 | 10.00 | 20.00 | 20.00 |
- 1.5-for-1 split · 26 Oct 1994
- 1.5-for-1 split · 27 Oct 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.