2,321
+4.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥149.37bn
FY2017FY2026
Net income
¥9.33bn
FY2017FY2026
Free cash flow
−¥18.68bn
FY2017FY2026
Shareholders' equity
¥65.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥149.37bn | ¥135.63bn | ¥129.29bn | ¥109.33bn | ¥109.64bn | ¥117.22bn | ¥105.74bn | ¥110.28bn | ¥114.84bn | ¥96.72bn |
| Gross profit | ¥24.73bn | ¥23.01bn | ¥18.77bn | ¥15.51bn | ¥15.75bn | ¥17.61bn | ¥14.36bn | ¥18.00bn | ¥13.80bn | ¥11.45bn |
| Research and development | — | ¥795.0m | ¥821.0m | ¥581.0m | ¥625.0m | ¥569.0m | ¥539.0m | ¥480.0m | ¥569.0m | ¥490.0m |
| Operating income | ¥12.93bn | ¥12.34bn | ¥7.83bn | ¥5.72bn | ¥6.72bn | ¥8.40bn | ¥4.88bn | ¥8.71bn | ¥5.44bn | ¥3.69bn |
| Net income | ¥9.33bn | ¥8.22bn | ¥5.05bn | ¥3.79bn | ¥4.54bn | ¥5.59bn | ¥3.21bn | ¥7.92bn | ¥3.84bn | ¥2.65bn |
| Diluted earnings per share | 199.23 | 175.50 | 108.09 | 81.26 | 97.76 | 119.67 | 69.00 | 170.50 | 82.11 | 56.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥142.46bn | ¥132.57bn | ¥123.98bn | ¥116.08bn | ¥93.10bn | ¥95.42bn | ¥88.28bn | ¥90.20bn | ¥83.31bn | ¥77.31bn |
| Cash and short-term investments | ¥9.34bn | ¥22.10bn | ¥11.16bn | ¥9.35bn | ¥9.95bn | ¥10.46bn | ¥15.48bn | ¥14.80bn | ¥12.44bn | ¥15.05bn |
| Total liabilities | ¥76.97bn | ¥74.68bn | ¥71.81bn | ¥68.21bn | ¥47.56bn | ¥53.21bn | ¥51.55bn | ¥54.76bn | ¥55.00bn | ¥52.58bn |
| Debt | ¥28.30bn | ¥19.57bn | ¥21.09bn | ¥30.70bn | ¥10.62bn | ¥10.86bn | ¥10.36bn | ¥10.39bn | ¥13.28bn | ¥11.78bn |
| Shareholders' equity | ¥65.49bn | ¥57.88bn | ¥52.17bn | ¥47.87bn | ¥45.53bn | ¥42.21bn | ¥36.73bn | ¥35.44bn | ¥28.31bn | ¥24.72bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 46m | 47m | 47m | 46m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥17.47bn | ¥15.95bn | ¥15.94bn | −¥16.71bn | ¥2.60bn | −¥3.68bn | ¥4.63bn | ¥7.17bn | −¥3.05bn | ¥4.25bn |
| Capital spending | −¥1.20bn | −¥1.00bn | −¥2.00bn | −¥1.60bn | −¥1.28bn | −¥722.0m | −¥2.06bn | −¥1.23bn | −¥581.0m | −¥801.0m |
| Free cash flow | −¥18.68bn | ¥14.95bn | ¥13.94bn | −¥18.31bn | ¥1.31bn | −¥4.41bn | ¥2.57bn | ¥5.94bn | −¥3.63bn | ¥3.45bn |
| Dividends paid | −¥4.26bn | −¥2.32bn | −¥2.37bn | −¥1.42bn | −¥1.23bn | −¥947.0m | −¥1.52bn | −¥853.0m | −¥568.0m | −¥379.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.66bn | ¥35.30bn | ¥41.02bn | ¥38.93bn | ¥34.12bn | ¥32.71bn | ¥38.07bn | ¥33.19bn |
| Gross profit | ¥6.10bn | ¥4.28bn | ¥8.25bn | ¥6.95bn | ¥5.25bn | ¥4.98bn | ¥7.56bn | ¥5.44bn |
| Operating income | ¥3.01bn | ¥605.0m | ¥5.49bn | ¥4.36bn | ¥2.48bn | ¥1.39bn | ¥5.18bn | ¥3.19bn |
| Net income | ¥1.75bn | ¥975.0m | ¥3.99bn | ¥2.93bn | ¥1.43bn | ¥933.0m | ¥3.55bn | ¥2.15bn |
| Diluted earnings per share | 37.42 | 20.82 | 85.22 | 62.56 | 30.63 | 19.93 | 75.95 | 46.03 |
| Total assets | ¥137.16bn | ¥142.46bn | ¥145.80bn | ¥135.80bn | ¥117.17bn | ¥132.57bn | ¥130.13bn | ¥117.29bn |
| Cash and short-term investments | ¥20.20bn | ¥9.34bn | ¥22.38bn | ¥11.95bn | ¥13.33bn | ¥22.10bn | ¥14.11bn | ¥10.52bn |
| Debt | ¥16.16bn | ¥28.30bn | ¥19.76bn | ¥21.88bn | ¥5.46bn | ¥18.82bn | ¥11.68bn | ¥15.76bn |
| Shareholders' equity | ¥64.28bn | ¥65.49bn | ¥62.83bn | ¥60.23bn | ¥57.14bn | ¥57.88bn | ¥56.94bn | ¥54.38bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 5.0% | 4.5% |
| Operating income | 31.3% | 9.0% | 16.1% |
| Net income | 35.0% | 10.8% | 17.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 15.7% | 15.4% | 14.4% |
| Operating margin | 8.9% | 7.4% | 7.2% | 6.2% |
| Net margin | 6.2% | 5.0% | 4.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 16.3 | 10.3 | 10.9 | 6.3 | 5.1 | 8.8 | 4.3 | 7.3 | 16.6 |
| Price to sales | 0.8 | 1.0 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.50 | 152.00 | 49.00 | 50.00 | 30.00 | 20.00 | 20.00 | 20.00 |
- 1.1-for-1 split · 28 Mar 1995
- 10-for-1 split · 30 Sept 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.