2,076
+1.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥169.40bn
FY2017FY2026
Net income
¥8.47bn
FY2017FY2026
Free cash flow
¥8.59bn
FY2017FY2026
Shareholders' equity
¥76.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥169.40bn | ¥140.70bn | ¥119.82bn | ¥111.11bn | ¥93.09bn | ¥106.61bn | ¥90.13bn | ¥92.75bn | ¥91.67bn | ¥89.26bn |
| Gross profit | ¥25.98bn | ¥19.42bn | ¥19.80bn | ¥16.59bn | ¥14.94bn | ¥15.70bn | ¥16.30bn | ¥16.51bn | ¥15.92bn | ¥16.05bn |
| Research and development | — | ¥321.0m | ¥415.0m | ¥408.0m | ¥393.0m | ¥401.0m | ¥414.0m | ¥411.0m | ¥340.0m | ¥348.0m |
| Operating income | ¥13.74bn | ¥8.65bn | ¥9.52bn | ¥7.21bn | ¥6.17bn | ¥7.36bn | ¥7.76bn | ¥7.71bn | ¥7.69bn | ¥7.61bn |
| Net income | ¥8.47bn | ¥5.64bn | ¥6.46bn | ¥4.51bn | ¥4.84bn | ¥3.29bn | ¥5.16bn | ¥4.48bn | ¥4.08bn | ¥5.10bn |
| Diluted earnings per share | 196.10 | 131.14 | 150.16 | 104.78 | 112.58 | 76.57 | 118.84 | 103.13 | 94.12 | 117.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥147.66bn | ¥144.22bn | ¥126.00bn | ¥129.99bn | ¥116.42bn | ¥129.84bn | ¥107.19bn | ¥106.50bn | ¥103.91bn | ¥97.59bn |
| Cash and short-term investments | ¥16.26bn | ¥15.67bn | ¥19.99bn | ¥22.82bn | ¥22.01bn | ¥22.09bn | ¥13.78bn | ¥14.07bn | ¥14.29bn | ¥13.37bn |
| Total liabilities | ¥71.65bn | ¥75.38bn | ¥59.46bn | ¥69.56bn | ¥58.89bn | ¥75.20bn | ¥55.14bn | ¥57.74bn | ¥58.54bn | ¥55.72bn |
| Debt | ¥30.80bn | ¥38.62bn | ¥22.43bn | ¥31.93bn | ¥30.46bn | ¥42.95bn | ¥26.07bn | ¥23.76bn | ¥14.99bn | ¥15.13bn |
| Shareholders' equity | ¥76.00bn | ¥68.83bn | ¥66.53bn | ¥60.43bn | ¥57.53bn | ¥54.64bn | ¥52.04bn | ¥48.74bn | ¥45.36bn | ¥41.86bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.85bn | −¥17.19bn | ¥10.23bn | ¥4.15bn | ¥15.84bn | −¥6.76bn | ¥631.0m | −¥4.91bn | ¥7.84bn | ¥8.76bn |
| Capital spending | −¥1.26bn | −¥845.0m | −¥2.40bn | −¥2.68bn | −¥2.60bn | −¥744.0m | −¥1.77bn | −¥3.42bn | −¥4.51bn | −¥3.81bn |
| Free cash flow | ¥8.59bn | −¥18.04bn | ¥7.83bn | ¥1.47bn | ¥13.24bn | −¥7.50bn | −¥1.14bn | −¥8.33bn | ¥3.33bn | ¥4.95bn |
| Dividends paid | −¥3.69bn | −¥3.04bn | −¥2.34bn | −¥1.74bn | −¥1.48bn | −¥1.52bn | −¥1.39bn | −¥1.04bn | −¥1.04bn | −¥1.04bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.60bn | ¥36.30bn | ¥43.44bn | ¥48.51bn | ¥41.15bn | ¥43.59bn | ¥38.35bn | ¥32.13bn |
| Gross profit | ¥4.41bn | ¥5.25bn | ¥7.40bn | ¥6.93bn | ¥6.40bn | ¥8.37bn | ¥4.63bn | ¥3.21bn |
| Operating income | ¥1.54bn | ¥1.78bn | ¥3.97bn | ¥4.34bn | ¥3.65bn | ¥5.34bn | ¥2.03bn | ¥559.0m |
| Net income | ¥2.95bn | ¥1.15bn | ¥1.58bn | ¥3.18bn | ¥2.56bn | ¥3.33bn | ¥1.35bn | ¥384.0m |
| Diluted earnings per share | 68.39 | 26.63 | 36.71 | 73.84 | 59.48 | 77.26 | 31.40 | 8.92 |
| Total assets | ¥126.11bn | ¥147.66bn | ¥139.35bn | ¥154.77bn | ¥153.18bn | ¥144.22bn | ¥138.68bn | ¥121.83bn |
| Cash and short-term investments | ¥16.25bn | ¥16.26bn | ¥17.05bn | ¥15.62bn | ¥16.36bn | ¥15.67bn | ¥16.71bn | ¥16.39bn |
| Debt | ¥7.53bn | ¥30.80bn | ¥16.90bn | ¥38.10bn | ¥30.40bn | ¥38.61bn | ¥28.20bn | ¥27.90bn |
| Shareholders' equity | ¥75.94bn | ¥76.00bn | ¥73.13bn | ¥73.08bn | ¥69.61bn | ¥68.83bn | ¥65.78bn | ¥65.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 9.7% | 6.7% |
| Operating income | 24.0% | 13.3% | 6.5% |
| Net income | 23.4% | 20.8% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 15.1% | 15.2% | 16.2% |
| Operating margin | 7.2% | 7.2% | 7.1% | 7.6% |
| Net margin | 4.6% | 4.6% | 4.5% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 17.8 | 10.6 | 12.9 | 6.7 | 10.0 | 7.5 | 8.0 | 7.5 | 8.4 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 120.00 | 60.00 | 54.00 | 40.00 | 34.00 | 33.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.