U 
2,721
+6.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥63.29bn
FY2017FY2026
Net income
¥2.43bn
FY2017FY2026
Free cash flow
−¥4.95bn
FY2017FY2026
Shareholders' equity
¥31.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.29bn | ¥50.70bn | ¥55.91bn | ¥48.94bn | ¥47.68bn | ¥48.85bn | ¥51.94bn | ¥44.57bn | ¥45.56bn | ¥45.05bn |
| Gross profit | ¥7.56bn | ¥6.28bn | ¥6.45bn | ¥5.76bn | ¥5.85bn | ¥6.18bn | ¥6.06bn | ¥5.24bn | ¥5.30bn | ¥5.26bn |
| Research and development | ¥32.9m | ¥18.2m | ¥18.8m | ¥19.5m | ¥20.0m | ¥18.0m | ¥12.9m | ¥20.3m | ¥22.7m | ¥15.6m |
| Operating income | ¥3.72bn | ¥2.85bn | ¥2.60bn | ¥2.06bn | ¥2.29bn | ¥2.55bn | ¥2.23bn | ¥1.66bn | ¥1.76bn | ¥1.74bn |
| Net income | ¥2.43bn | ¥1.93bn | ¥1.88bn | ¥1.35bn | ¥1.44bn | ¥1.70bn | ¥1.43bn | ¥1.07bn | ¥1.27bn | ¥1.25bn |
| Diluted earnings per share | 369.16 | 294.21 | 288.30 | 207.89 | 218.88 | 256.93 | 216.72 | 161.51 | 191.74 | 188.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.34bn | ¥50.90bn | ¥50.30bn | ¥46.98bn | ¥43.63bn | ¥45.68bn | ¥47.74bn | ¥44.26bn | ¥39.00bn | ¥41.87bn |
| Cash and short-term investments | ¥3.86bn | ¥6.59bn | ¥4.16bn | ¥5.96bn | ¥6.31bn | ¥6.34bn | ¥7.09bn | ¥7.24bn | ¥7.00bn | ¥5.33bn |
| Total liabilities | ¥24.52bn | ¥21.84bn | ¥23.00bn | ¥21.87bn | ¥19.46bn | ¥22.61bn | ¥26.33bn | ¥23.89bn | ¥19.12bn | ¥23.14bn |
| Debt | ¥6.98bn | ¥3.86bn | ¥2.54bn | ¥2.87bn | ¥2.69bn | ¥3.32bn | ¥3.57bn | ¥3.88bn | ¥4.43bn | ¥6.47bn |
| Shareholders' equity | ¥31.74bn | ¥29.00bn | ¥27.24bn | ¥25.05bn | ¥24.12bn | ¥23.02bn | ¥21.36bn | ¥20.33bn | ¥19.83bn | ¥18.69bn |
| Shares outstanding | 7m | 7m | 7m | 6m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.79bn | ¥2.65bn | −¥670.5m | ¥577.5m | ¥1.93bn | ¥1.01bn | ¥1.54bn | ¥1.91bn | ¥3.91bn | −¥1.42bn |
| Capital spending | −¥1.16bn | −¥948.4m | −¥489.8m | −¥286.6m | −¥916.5m | −¥1.26bn | −¥1.09bn | −¥737.7m | −¥319.4m | −¥294.2m |
| Free cash flow | −¥4.95bn | ¥1.70bn | −¥1.16bn | ¥290.9m | ¥1.01bn | −¥244.7m | ¥455.5m | ¥1.17bn | ¥3.59bn | −¥1.71bn |
| Dividends paid | −¥590.5m | −¥454.9m | −¥356.6m | −¥364.0m | −¥364.0m | −¥297.8m | −¥264.8m | −¥264.8m | −¥248.3m | −¥248.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.03bn | ¥17.59bn | ¥16.96bn | ¥15.31bn | ¥13.43bn | ¥15.62bn | ¥12.60bn | ¥11.60bn |
| Gross profit | ¥1.47bn | ¥2.31bn | ¥1.98bn | ¥1.74bn | ¥1.50bn | ¥2.05bn | ¥1.69bn | ¥1.40bn |
| Operating income | ¥523.8m | ¥1.19bn | ¥1.09bn | ¥898.2m | ¥540.6m | ¥1.11bn | ¥884.6m | ¥575.0m |
| Net income | ¥347.0m | ¥707.8m | ¥752.8m | ¥610.1m | ¥350.5m | ¥742.0m | ¥624.5m | ¥408.4m |
| Diluted earnings per share | 52.78 | 107.64 | 114.48 | 92.78 | 53.31 | 112.84 | 95.90 | 62.72 |
| Total assets | ¥52.25bn | ¥56.34bn | ¥54.97bn | ¥52.24bn | ¥50.03bn | ¥50.90bn | ¥47.69bn | ¥41.41bn |
| Cash and short-term investments | ¥4.98bn | ¥3.86bn | ¥4.37bn | ¥8.76bn | ¥9.90bn | ¥6.59bn | ¥3.28bn | ¥4.09bn |
| Debt | ¥5.04bn | ¥6.87bn | ¥2.87bn | ¥2.73bn | ¥1.17bn | ¥3.76bn | ¥4.27bn | ¥1.21bn |
| Shareholders' equity | ¥31.53bn | ¥31.74bn | ¥30.75bn | ¥29.77bn | ¥28.82bn | ¥29.00bn | ¥28.12bn | ¥27.33bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.9% | 12.4% | 11.5% | 11.8% | 12.3% | 12.7% |
| Operating margin | 5.9% | 5.6% | 4.8% | 4.2% | 4.8% | 5.2% |
| Net margin | 3.8% | 3.8% | 3.4% | 2.8% | 3.0% | 3.5% |
| Return on equity | 7.6% | 6.7% | 6.9% | 5.4% | 6.0% | 7.4% |
| Return on assets | 4.3% | 3.8% | 3.7% | 2.9% | 3.3% | 3.7% |
| Free cash flow yield | -14.7% | 20.1% | -1.0% | 4.9% | 15.9% | 12.6% |
| Revenue growth | 24.8% | -9.3% | 14.3% | 2.6% | -2.4% | -6.0% |
| Earnings growth | 25.5% | 3.1% | 39.0% | -6.2% | -15.3% | 18.5% |
| Current ratio | 1.83x | 1.91x | 1.67x | 1.64x | 1.68x | 1.51x |
| Debt to equity | 0.22x | 0.13x | 0.09x | 0.11x | 0.11x | 0.14x |
| Equity ratio | 56.3% | 57.0% | 54.2% | 53.3% | 55.3% | 50.4% |
| Interest coverage | 68.99x | 77.85x | 118.45x | 90.46x | 92.91x | 79.91x |
| R&D as a share of sales | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -1.0% | -0.2% | 1.3% | 0.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 5.3% | 4.0% |
| Operating income | 21.7% | 7.9% | 7.4% |
| Net income | 21.6% | 7.4% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 11.9% | 12.1% | 12.0% |
| Operating margin | 5.8% | 5.1% | 5.1% | 4.6% |
| Net margin | 3.8% | 3.5% | 3.4% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 9.2 | 5.6 | 7.1 | 5.9 | 5.6 | 6.5 | 7.9 | 5.9 | 7.3 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 210.00 | 70.00 | 55.00 | 55.00 | 55.00 | 45.00 | 40.00 | 40.00 |
- 2-for-1 split · 30 Mar 2021
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.