K 
1,036
-1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥78.79bn
FY2017FY2026
Net income
¥3.49bn
FY2017FY2026
Free cash flow
−¥5.00bn
FY2017FY2026
Shareholders' equity
¥51.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.79bn | ¥80.85bn | ¥84.96bn | ¥85.28bn | ¥60.10bn | ¥75.27bn | ¥61.95bn | ¥77.95bn | ¥83.80bn | ¥71.06bn |
| Gross profit | ¥11.69bn | ¥9.90bn | ¥10.49bn | ¥9.53bn | ¥6.67bn | ¥7.26bn | ¥7.67bn | ¥9.90bn | ¥9.59bn | ¥9.15bn |
| Research and development | — | — | ¥81.0m | ¥75.0m | ¥69.0m | ¥66.8m | ¥66.9m | ¥41.9m | ¥48.5m | ¥58.4m |
| Operating income | ¥4.64bn | ¥3.64bn | ¥4.80bn | ¥3.93bn | ¥2.40bn | ¥2.81bn | ¥3.07bn | ¥4.62bn | ¥4.90bn | ¥4.86bn |
| Net income | ¥3.49bn | ¥3.38bn | ¥3.90bn | ¥1.99bn | ¥1.74bn | ¥1.80bn | ¥2.15bn | ¥2.75bn | ¥3.46bn | ¥3.32bn |
| Diluted earnings per share | 143.50 | 139.01 | 159.97 | 86.54 | 73.04 | 72.74 | 86.77 | 110.14 | 157.58 | 138.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.33bn | ¥75.59bn | ¥77.83bn | ¥74.76bn | ¥65.50bn | ¥69.65bn | ¥56.96bn | ¥58.42bn | ¥64.26bn | ¥60.62bn |
| Cash and short-term investments | ¥13.24bn | ¥18.77bn | ¥26.33bn | ¥26.16bn | ¥14.91bn | ¥13.01bn | ¥9.45bn | ¥10.48bn | ¥9.01bn | ¥15.11bn |
| Total liabilities | ¥28.18bn | ¥28.36bn | ¥34.13bn | ¥35.90bn | ¥28.00bn | ¥33.25bn | ¥22.70bn | ¥24.76bn | ¥30.44bn | ¥28.88bn |
| Debt | ¥506.0m | ¥5.0m | ¥12.0m | ¥29.0m | ¥4.03bn | ¥4.05bn | ¥41.4m | ¥977,000 | ¥4.7m | ¥14.3m |
| Shareholders' equity | ¥51.57bn | ¥46.66bn | ¥43.13bn | ¥38.32bn | ¥36.98bn | ¥35.90bn | ¥33.77bn | ¥33.19bn | ¥33.36bn | ¥31.32bn |
| Shares outstanding | 24m | 24m | 24m | 23m | 24m | 25m | 25m | 25m | 22m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.16bn | −¥6.17bn | ¥1.92bn | ¥16.52bn | ¥2.32bn | ¥4.00bn | ¥4.49bn | ¥4.84bn | −¥3.11bn | ¥8.18bn |
| Capital spending | −¥837.0m | −¥362.0m | −¥658.0m | −¥459.0m | −¥330.0m | −¥3.73bn | −¥4.60bn | −¥551.1m | −¥790.1m | −¥1.73bn |
| Free cash flow | −¥5.00bn | −¥6.53bn | ¥1.26bn | ¥16.06bn | ¥1.99bn | ¥274.0m | −¥109.4m | ¥4.29bn | −¥3.90bn | ¥6.45bn |
| Dividends paid | −¥668.0m | −¥630.0m | −¥653.0m | −¥619.0m | −¥683.0m | −¥620.8m | −¥629.3m | −¥600.7m | −¥622.5m | −¥622.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.50bn | ¥22.75bn | ¥18.06bn | ¥19.10bn | ¥18.88bn | ¥21.68bn | ¥21.58bn | ¥21.23bn |
| Gross profit | ¥2.87bn | ¥3.45bn | ¥2.52bn | ¥3.40bn | ¥2.32bn | ¥2.80bn | ¥1.99bn | ¥3.19bn |
| Operating income | ¥1.21bn | ¥1.26bn | ¥872.0m | ¥1.77bn | ¥740.0m | ¥1.03bn | ¥511.0m | ¥1.65bn |
| Net income | ¥1.08bn | ¥1.17bn | ¥968.0m | ¥869.0m | ¥479.0m | ¥1.05bn | ¥259.0m | ¥1.46bn |
| Diluted earnings per share | 44.49 | 48.27 | 39.80 | 35.73 | 19.69 | 43.21 | 10.62 | 59.77 |
| Total assets | ¥86.00bn | ¥80.33bn | ¥72.86bn | ¥75.36bn | ¥74.83bn | ¥75.59bn | ¥74.04bn | ¥72.76bn |
| Cash and short-term investments | ¥17.94bn | ¥13.24bn | ¥11.45bn | ¥16.42bn | ¥16.62bn | ¥18.77bn | ¥20.34bn | ¥19.58bn |
| Debt | — | — | — | — | — | ¥5.0m | — | — |
| Shareholders' equity | ¥53.11bn | ¥51.57bn | ¥49.44bn | ¥48.26bn | ¥46.34bn | ¥46.66bn | ¥45.37bn | ¥44.50bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 12.2% | 12.3% | 11.2% | 11.1% | 9.6% | — | — |
| Operating margin | 5.9% | 5.3% | 6.0% | 4.6% | 4.0% | 3.7% | — | — |
| Net margin | 4.4% | 4.2% | 4.6% | 2.3% | 2.9% | 2.4% | — | — |
| Return on equity | 6.8% | 7.2% | 9.0% | 5.2% | 4.7% | 5.0% | — | — |
| Return on assets | 4.3% | 4.5% | 5.0% | 2.7% | 2.7% | 2.6% | — | — |
| Free cash flow yield | -12.2% | -21.3% | 9.4% | 65.8% | 9.9% | 27.8% | — | — |
| Revenue growth | -2.6% | -4.8% | -0.4% | 41.9% | -20.1% | 21.5% | — | — |
| Earnings growth | 3.2% | -13.4% | 96.3% | 14.3% | -3.6% | -16.2% | — | — |
| Current ratio | 1.89x | 1.73x | 1.54x | 1.40x | 1.44x | 1.29x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.11x | 0.11x | 0.00x | — |
| Equity ratio | 64.2% | 61.7% | 55.4% | 51.3% | 56.5% | 51.6% | — | — |
| Interest coverage | 82.88x | 61.91x | 159.25x | 93.60x | 42.77x | 54.04x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.3% | -6.2% | 3.5% | 4.0% | 0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 0.9% | 0.9% |
| Operating income | 5.7% | 10.6% | 2.3% |
| Net income | 20.6% | 14.1% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 12.6% | 11.9% | 12.1% |
| Operating margin | 5.2% | 5.2% | 4.8% | 5.2% |
| Net margin | 4.3% | 3.9% | 3.5% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 10.4 | 7.2 | 9.2 | 8.6 | 7.0 | 7.2 | 5.9 | 5.2 | 7.3 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.50 | 27.50 | 27.50 | 25.00 | 27.50 | 25.00 | 25.00 | 25.00 |
- 4-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 26 Sept 2018
- 1.1-for-1 split · 25 Sept 1991
- 6-for-5 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.