P 
0.44
+4.82%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 59.1m
FY2016FY2025
Net income
−SGD 12.9m
FY2016FY2025
Free cash flow
−SGD 15.7m
FY2016FY2025
Shareholders' equity
SGD 75.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 59.1m | SGD 59.1m | SGD 59.8m | SGD 59.1m | SGD 43.5m | SGD 27.3m | SGD 30.2m | SGD 23.4m | SGD 28.4m | SGD 29.5m |
| Gross profit | SGD 9.4m | SGD 8.0m | SGD 7.1m | SGD 9.9m | SGD 10.0m | SGD 4.4m | SGD 7.8m | SGD 7.4m | SGD 5.7m | SGD 7.0m |
| Operating income | −SGD 11.2m | −SGD 8.9m | SGD 4,000 | SGD 1.9m | SGD 5.8m | SGD 1.1m | SGD 1.8m | SGD 5.5m | SGD 3.9m | SGD 5.0m |
| Net income | −SGD 12.9m | −SGD 12.0m | −SGD 2.1m | SGD 1.0m | SGD 3.3m | SGD 1.6m | SGD 684,000 | SGD 4.5m | SGD 3.3m | SGD 4.0m |
| Diluted earnings per share | -0.03 | -0.07 | -0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 128.4m | SGD 112.1m | SGD 120.4m | SGD 103.1m | SGD 73.9m | SGD 45.0m | SGD 49.8m | SGD 29.2m | SGD 28.4m | SGD 29.7m |
| Cash and short-term investments | SGD 4.4m | SGD 1.4m | SGD 3.7m | SGD 9.1m | SGD 12.8m | SGD 15.7m | SGD 19.9m | SGD 6.2m | SGD 5.6m | SGD 4.0m |
| Total liabilities | SGD 52.6m | SGD 42.4m | SGD 64.5m | SGD 62.0m | SGD 33.5m | SGD 7.8m | SGD 14.2m | SGD 13.0m | SGD 10.6m | SGD 15.3m |
| Debt | SGD 22.1m | SGD 26.6m | SGD 32.4m | SGD 49.0m | SGD 23.0m | SGD 1.5m | SGD 4.0m | SGD 619,000 | SGD 2.0m | SGD 4.3m |
| Shareholders' equity | SGD 75.7m | SGD 69.7m | SGD 55.9m | SGD 41.2m | SGD 40.4m | SGD 37.2m | SGD 35.6m | SGD 16.2m | SGD 17.7m | SGD 14.5m |
| Shares outstanding | 427m | 147m | 117m | 101m | 920m | 920m | 693m | 690m | 690m | 690m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 15.4m | −SGD 12.0m | SGD 1.9m | −SGD 20.1m | −SGD 2.1m | SGD 16,000 | −SGD 1.3m | SGD 2.8m | SGD 5.6m | SGD 7.1m |
| Capital spending | −SGD 312,000 | −SGD 571,000 | −SGD 818,000 | −SGD 1.8m | −SGD 17.2m | −SGD 300,000 | −SGD 837,000 | −SGD 571,000 | −SGD 949,000 | −SGD 1.4m |
| Free cash flow | −SGD 15.7m | −SGD 12.5m | SGD 1.1m | −SGD 21.8m | −SGD 19.2m | −SGD 284,000 | −SGD 2.1m | SGD 2.3m | SGD 4.6m | SGD 5.6m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 23.0m | SGD 35.0m | SGD 24.1m | SGD 29.8m | SGD 29.1m | SGD 59.8m | SGD 21.5m | SGD 31.6m |
| Gross profit | SGD 2.5m | SGD 6.7m | SGD 2.7m | SGD 4.8m | SGD 3.0m | SGD 7.1m | SGD 1.3m | SGD 9.2m |
| Operating income | −SGD 7.1m | −SGD 1.8m | −SGD 9.4m | −SGD 1.1m | −SGD 7.5m | SGD 4,000 | −SGD 8.6m | SGD 4.5m |
| Net income | −SGD 7.1m | −SGD 3.3m | −SGD 9.6m | −SGD 3.7m | −SGD 8.3m | −SGD 2.1m | −SGD 10.1m | SGD 4.3m |
| Diluted earnings per share | -0.01 | -0.00 | -0.07 | -0.01 | -0.06 | -0.00 | -0.01 | 0.00 |
| Total assets | SGD 133.7m | SGD 128.4m | SGD 104.6m | SGD 112.1m | SGD 123.9m | SGD 120.4m | SGD 109.1m | SGD 103.1m |
| Cash and short-term investments | SGD 13.9m | SGD 4.4m | SGD 13.6m | SGD 1.4m | SGD 2.6m | SGD 3.7m | SGD 17.2m | SGD 9.1m |
| Debt | SGD 3.8m | SGD 5.0m | SGD 10.4m | SGD 15.6m | SGD 21.7m | SGD 19.2m | SGD 26.1m | SGD 28.8m |
| Shareholders' equity | SGD 67.7m | SGD 75.7m | SGD 60.6m | SGD 69.7m | SGD 74.5m | SGD 55.9m | SGD 49.2m | SGD 41.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 16.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 14.5% | 15.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -0.5 | -4.3 | 14.3 | 81.6 | 169.3 | 310.0 |
| Price to sales | 0.3 | 0.1 | 0.1 | 0.3 | 6.1 | 9.7 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 10 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.