K 
1,226
+1.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥487.70bn
FY2017FY2026
Net income
¥20.06bn
FY2017FY2026
Free cash flow
¥20.33bn
FY2017FY2026
Shareholders' equity
¥187.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥487.70bn | ¥498.58bn | ¥443.19bn | ¥403.50bn | ¥425.22bn | ¥450.23bn | ¥436.15bn | ¥389.06bn | ¥374.02bn | ¥344.71bn |
| Gross profit | ¥53.24bn | ¥38.46bn | ¥36.08bn | ¥33.45bn | ¥43.70bn | ¥48.27bn | ¥45.72bn | ¥45.76bn | ¥40.53bn | ¥41.08bn |
| Research and development | — | ¥3.14bn | ¥3.15bn | ¥2.81bn | ¥2.73bn | ¥2.66bn | ¥2.58bn | ¥2.35bn | ¥1.99bn | ¥1.78bn |
| Operating income | ¥27.70bn | ¥14.30bn | ¥12.65bn | ¥11.65bn | ¥22.89bn | ¥28.04bn | ¥25.39bn | ¥26.42bn | ¥23.03bn | ¥25.24bn |
| Net income | ¥20.06bn | ¥9.35bn | ¥8.32bn | ¥7.97bn | ¥15.85bn | ¥17.93bn | ¥19.45bn | ¥13.31bn | ¥15.78bn | ¥16.43bn |
| Diluted earnings per share | 118.07 | 54.44 | 48.43 | 46.31 | 89.75 | 96.41 | 104.33 | 71.42 | 84.67 | 100.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥448.92bn | ¥462.53bn | ¥474.60bn | ¥376.65bn | ¥373.10bn | ¥379.57bn | ¥374.84bn | ¥353.72bn | ¥333.67bn | ¥271.91bn |
| Cash and short-term investments | ¥64.68bn | ¥50.16bn | ¥70.07bn | ¥40.98bn | ¥67.40bn | ¥71.33bn | ¥75.16bn | ¥82.45bn | ¥108.54bn | ¥73.93bn |
| Total liabilities | ¥261.05bn | ¥280.70bn | ¥294.58bn | ¥206.79bn | ¥203.79bn | ¥215.74bn | ¥226.81bn | ¥218.84bn | ¥207.29bn | ¥191.62bn |
| Debt | ¥49.73bn | ¥42.41bn | ¥52.69bn | ¥22.48bn | ¥12.55bn | ¥12.39bn | ¥12.64bn | ¥13.03bn | ¥14.55bn | ¥15.52bn |
| Shareholders' equity | ¥187.87bn | ¥181.83bn | ¥180.01bn | ¥169.86bn | ¥169.30bn | ¥163.83bn | ¥148.03bn | ¥134.88bn | ¥126.37bn | ¥80.29bn |
| Shares outstanding | 170m | 172m | 172m | 172m | 177m | 186m | 186m | 186m | 186m | 163m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥25.02bn | ¥8.23bn | ¥16.97bn | −¥18.83bn | ¥8.26bn | ¥6.57bn | ¥345.0m | −¥12.40bn | ¥17.64bn | ¥8.63bn |
| Capital spending | −¥4.68bn | −¥4.07bn | −¥2.24bn | −¥4.34bn | −¥3.16bn | −¥2.09bn | −¥2.20bn | −¥7.25bn | −¥3.76bn | −¥2.98bn |
| Free cash flow | ¥20.33bn | ¥4.16bn | ¥14.73bn | −¥23.17bn | ¥5.10bn | ¥4.48bn | −¥1.85bn | −¥19.64bn | ¥13.88bn | ¥5.64bn |
| Dividends paid | −¥9.06bn | −¥5.61bn | −¥5.70bn | −¥5.43bn | −¥5.60bn | −¥5.59bn | −¥4.68bn | −¥4.21bn | −¥2.62bn | −¥1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.02bn | ¥135.77bn | ¥129.41bn | ¥117.14bn | ¥105.37bn | ¥167.87bn | ¥111.22bn | ¥116.82bn |
| Gross profit | ¥9.44bn | ¥16.90bn | ¥16.54bn | ¥11.75bn | ¥8.05bn | ¥19.20bn | ¥6.26bn | ¥6.66bn |
| Operating income | ¥2.87bn | ¥9.64bn | ¥10.07bn | ¥5.36bn | ¥2.02bn | ¥12.72bn | ¥342.0m | ¥788.0m |
| Net income | ¥1.43bn | ¥8.10bn | ¥7.01bn | ¥3.79bn | ¥1.16bn | ¥8.77bn | ¥57.0m | ¥417.0m |
| Diluted earnings per share | 8.43 | 47.67 | 40.81 | 22.07 | 6.75 | 51.05 | 0.33 | 2.43 |
| Total assets | ¥427.13bn | ¥448.92bn | ¥456.38bn | ¥444.49bn | ¥443.11bn | ¥462.53bn | ¥440.86bn | ¥430.91bn |
| Cash and short-term investments | ¥63.61bn | ¥64.68bn | ¥48.53bn | ¥57.59bn | ¥51.05bn | ¥50.16bn | ¥39.82bn | ¥46.62bn |
| Debt | ¥19.57bn | ¥49.73bn | ¥39.07bn | ¥67.61bn | ¥24.10bn | ¥42.27bn | ¥11.94bn | ¥39.12bn |
| Shareholders' equity | ¥183.94bn | ¥187.87bn | ¥186.45bn | ¥184.69bn | ¥176.17bn | ¥181.83bn | ¥175.18bn | ¥182.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 1.6% | 3.6% |
| Operating income | 33.5% | -0.2% | 0.6% |
| Net income | 36.0% | 2.3% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.3% | 8.8% | 9.3% | 10.1% |
| Operating margin | 4.3% | 3.6% | 4.3% | 5.3% |
| Net margin | 3.0% | 2.5% | 2.9% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 28.4 | 20.5 | 19.5 | 7.3 | 7.4 | 6.2 | 11.7 | 9.7 | 7.8 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 79.50 | 32.50 | 32.50 | 30.00 | 30.00 | 30.00 | 25.00 | 22.50 |
- 4-for-1 split · 29 Sept 2025
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.