Z 
0.13
-1.55%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.64bn
FY2017FY2025
Net income
CN¥22.0m
FY2017FY2025
Free cash flow
CN¥608.7m
FY2017FY2025
Shareholders' equity
CN¥696.0m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.64bn | CN¥1.49bn | CN¥2.01bn | CN¥955.0m | CN¥801.2m | CN¥856.6m | CN¥767.7m | CN¥809.4m | CN¥655.5m |
| Gross profit | CN¥345.3m | CN¥268.6m | CN¥385.7m | CN¥165.7m | CN¥180.7m | CN¥204.0m | CN¥199.6m | CN¥196.4m | CN¥160.3m |
| Research and development | CN¥67.2m | CN¥65.5m | CN¥80.9m | CN¥37.8m | CN¥36.7m | — | — | CN¥700,000 | CN¥500,000 |
| Operating income | CN¥165.5m | CN¥84.4m | CN¥206.0m | −CN¥35.8m | CN¥57.5m | CN¥137.1m | CN¥116.0m | CN¥147.0m | CN¥95.9m |
| Net income | CN¥22.0m | CN¥34.2m | CN¥115.7m | −CN¥82.4m | CN¥24.4m | CN¥58.6m | CN¥42.3m | CN¥70.4m | CN¥52.6m |
| Diluted earnings per share | 0.03 | 0.04 | 0.14 | -0.10 | 0.09 | 0.21 | 0.19 | 0.26 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.36bn | CN¥3.75bn | CN¥3.29bn | CN¥3.58bn | CN¥2.25bn | CN¥1.77bn | CN¥1.45bn | CN¥1.49bn | CN¥1.18bn |
| Cash and short-term investments | CN¥291.2m | CN¥105.0m | CN¥180.0m | CN¥188.4m | CN¥51.5m | CN¥123.2m | CN¥63.0m | CN¥55.2m | CN¥118.6m |
| Total liabilities | CN¥3.54bn | CN¥3.07bn | CN¥2.63bn | CN¥2.79bn | CN¥1.66bn | CN¥1.35bn | CN¥1.11bn | CN¥1.15bn | CN¥906.2m |
| Debt | CN¥769.2m | CN¥762.8m | CN¥692.4m | CN¥904.3m | CN¥509.2m | CN¥410.8m | CN¥440.8m | CN¥518.6m | CN¥476.1m |
| Shareholders' equity | CN¥696.0m | CN¥572.2m | CN¥555.7m | CN¥742.3m | CN¥585.3m | CN¥405.7m | CN¥344.1m | CN¥337.9m | CN¥271.5m |
| Shares outstanding | 825m | 825m | 825m | 825m | 275m | 275m | 219m | 275m | 275m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥622.8m | −CN¥36.1m | CN¥189.5m | CN¥85.0m | −CN¥86.6m | CN¥119.7m | CN¥34.3m | CN¥36.0m | −CN¥112.8m |
| Capital spending | −CN¥14.1m | −CN¥6.1m | −CN¥10.4m | −CN¥11.2m | −CN¥3.0m | −CN¥2.0m | −CN¥656,090 | −CN¥3.2m | −CN¥4.4m |
| Free cash flow | CN¥608.7m | −CN¥42.2m | CN¥179.1m | CN¥73.8m | −CN¥89.6m | CN¥117.7m | CN¥33.7m | CN¥32.8m | −CN¥117.1m |
| Dividends paid | — | −CN¥3.5m | — | — | — | — | −CN¥175.4m | −CN¥17.8m | −CN¥2.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥513.1m | CN¥876.7m | CN¥761.9m | CN¥827.5m | CN¥663.5m | CN¥1.24bn | CN¥778.3m | CN¥642.6m |
| Gross profit | CN¥78.4m | CN¥194.3m | CN¥151.0m | CN¥118.6m | CN¥150.0m | CN¥260.8m | CN¥124.8m | CN¥121.8m |
| Operating income | CN¥17.1m | CN¥91.6m | CN¥73.9m | CN¥52.3m | CN¥61.6m | CN¥141.0m | CN¥65.0m | CN¥2.8m |
| Net income | −CN¥15.2m | −CN¥7.4m | CN¥29.3m | CN¥4.9m | CN¥29.3m | CN¥83.9m | CN¥31.7m | −CN¥26.6m |
| Diluted earnings per share | -0.02 | -0.01 | 0.04 | 0.01 | 0.04 | 0.10 | 0.04 | -0.03 |
| Cash from operations | −CN¥45.0m | CN¥640.0m | CN¥18.0m | CN¥120.0m | −CN¥156.0m | CN¥214.0m | −CN¥25.0m | CN¥195.0m |
| Capital spending | −CN¥9.0m | −CN¥5.0m | −CN¥8.0m | −CN¥2.0m | −CN¥3.0m | −CN¥5.0m | −CN¥4.0m | −CN¥9.0m |
| Free cash flow | −CN¥54.0m | CN¥635.0m | CN¥10.0m | CN¥118.0m | −CN¥159.0m | CN¥209.0m | −CN¥29.0m | CN¥186.0m |
| Total assets | CN¥4.16bn | CN¥4.36bn | CN¥4.51bn | CN¥3.75bn | CN¥3.30bn | CN¥3.29bn | CN¥3.16bn | CN¥3.58bn |
| Cash and short-term investments | CN¥238.0m | CN¥291.2m | CN¥47.2m | CN¥105.0m | CN¥52.3m | CN¥180.0m | CN¥112.1m | CN¥188.4m |
| Debt | CN¥765.2m | CN¥767.8m | CN¥896.6m | CN¥762.8m | CN¥739.4m | CN¥692.4m | CN¥704.6m | CN¥904.3m |
| Shareholders' equity | CN¥678.7m | CN¥696.0m | CN¥700.7m | CN¥572.2m | CN¥568.5m | CN¥555.7m | CN¥472.1m | CN¥742.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.7% | 13.9% | — |
| Operating income | — | 3.8% | — |
| Net income | — | -17.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 19.1% | 20.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 24.6 | 88.2 | 31.1 | -19.9 | 5.4 |
| Price to sales | 0.3 | 2.0 | 1.8 | 1.7 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.026 |
- 3-for-1 split · 1 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.