M 
314
-0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.04bn
FY2017FY2026
Net income
¥926.0m
FY2017FY2026
Free cash flow
¥2.50bn
FY2017FY2026
Shareholders' equity
¥15.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.04bn | ¥29.45bn | ¥27.58bn | ¥24.62bn | ¥31.32bn | ¥28.58bn | ¥26.70bn | ¥34.20bn | ¥34.79bn | ¥31.14bn |
| Gross profit | ¥2.86bn | ¥2.55bn | ¥2.43bn | ¥2.23bn | ¥3.27bn | ¥3.36bn | ¥2.77bn | ¥3.56bn | ¥2.50bn | ¥3.00bn |
| Research and development | ¥38.0m | ¥34.0m | ¥32.0m | ¥31.0m | ¥21.0m | ¥16.0m | ¥22.0m | ¥21.0m | ¥22.0m | ¥16.0m |
| Operating income | ¥1.35bn | ¥1.08bn | ¥1.07bn | ¥833.0m | ¥1.90bn | ¥1.96bn | ¥1.39bn | ¥2.14bn | ¥334.0m | ¥1.63bn |
| Net income | ¥926.0m | ¥921.0m | ¥685.0m | ¥523.0m | ¥1.25bn | ¥1.32bn | ¥931.0m | ¥1.17bn | ¥370.0m | ¥1.16bn |
| Diluted earnings per share | 28.28 | 28.12 | 20.92 | 15.96 | 38.32 | 40.18 | 28.43 | 35.69 | 11.30 | 35.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.16bn | ¥25.58bn | ¥27.39bn | ¥23.78bn | ¥25.41bn | ¥23.60bn | ¥23.71bn | ¥26.49bn | ¥22.88bn | ¥22.93bn |
| Cash and short-term investments | ¥6.40bn | ¥4.48bn | ¥9.57bn | ¥9.43bn | ¥9.18bn | ¥7.73bn | ¥8.50bn | ¥9.73bn | ¥9.35bn | ¥5.80bn |
| Total liabilities | ¥9.69bn | ¥10.68bn | ¥13.03bn | ¥9.71bn | ¥11.45bn | ¥10.45bn | ¥11.48bn | ¥14.57bn | ¥12.89bn | ¥14.93bn |
| Debt | ¥21.0m | ¥831.0m | ¥827.0m | ¥831.0m | ¥821.0m | ¥929.0m | ¥928.0m | ¥936.0m | ¥1.15bn | ¥2.42bn |
| Shareholders' equity | ¥15.47bn | ¥14.90bn | ¥14.36bn | ¥14.06bn | ¥13.97bn | ¥13.15bn | ¥12.23bn | ¥11.91bn | ¥9.98bn | ¥8.00bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.64bn | −¥4.23bn | ¥680.0m | ¥799.0m | ¥2.10bn | −¥228.0m | −¥550.0m | ¥896.0m | ¥5.03bn | ¥573.0m |
| Capital spending | −¥135.0m | −¥225.0m | −¥63.0m | −¥88.0m | −¥84.0m | −¥97.0m | −¥152.0m | −¥96.0m | −¥133.0m | −¥125.0m |
| Free cash flow | ¥2.50bn | −¥4.45bn | ¥617.0m | ¥711.0m | ¥2.02bn | −¥325.0m | −¥702.0m | ¥800.0m | ¥4.89bn | ¥448.0m |
| Dividends paid | −¥456.0m | −¥456.0m | −¥456.0m | −¥456.0m | −¥457.0m | −¥457.0m | −¥521.0m | −¥227.0m | −¥97.0m | −¥97.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.34bn | ¥6.85bn | ¥7.81bn | ¥6.65bn | ¥6.73bn | ¥7.01bn | ¥7.09bn | ¥7.50bn |
| Gross profit | ¥823.0m | ¥1.12bn | ¥767.0m | ¥368.0m | ¥691.0m | ¥673.0m | ¥826.0m | ¥605.0m |
| Operating income | ¥388.0m | ¥782.0m | ¥355.0m | −¥34.0m | ¥294.0m | ¥353.0m | ¥447.0m | ¥245.0m |
| Net income | ¥254.0m | ¥481.0m | ¥279.0m | −¥31.0m | ¥197.0m | ¥409.0m | ¥308.0m | ¥143.0m |
| Diluted earnings per share | 7.76 | 14.69 | 8.52 | -0.95 | 6.02 | 12.49 | 9.40 | 4.37 |
| Total assets | ¥24.52bn | ¥25.16bn | ¥25.10bn | ¥26.18bn | ¥24.66bn | ¥25.58bn | ¥25.29bn | ¥28.23bn |
| Cash and short-term investments | ¥14.20bn | ¥6.40bn | ¥6.88bn | ¥9.18bn | ¥6.55bn | ¥4.48bn | ¥6.72bn | ¥8.66bn |
| Debt | — | ¥9.0m | — | ¥800.0m | — | ¥810.0m | — | ¥800.0m |
| Shareholders' equity | ¥15.36bn | ¥15.47bn | ¥14.94bn | ¥14.66bn | ¥14.65bn | ¥14.90bn | ¥14.46bn | ¥14.12bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 8.6% | 8.8% | 9.1% | 10.5% | 11.8% |
| Operating margin | 4.8% | 3.7% | 3.9% | 3.4% | 6.1% | 6.9% |
| Net margin | 3.3% | 3.1% | 2.5% | 2.1% | 4.0% | 4.6% |
| Return on equity | 6.0% | 6.2% | 4.8% | 3.7% | 9.0% | 10.0% |
| Return on assets | 3.7% | 3.6% | 2.5% | 2.2% | 4.9% | 5.6% |
| Free cash flow yield | 26.4% | -38.2% | 7.1% | 8.5% | 20.9% | -1.3% |
| Revenue growth | -4.8% | 6.8% | 12.0% | -21.4% | 9.6% | 7.1% |
| Earnings growth | 0.5% | 34.5% | 31.0% | -58.3% | -4.6% | 41.4% |
| Current ratio | 2.37x | 2.11x | 1.90x | 2.19x | 1.99x | 2.01x |
| Debt to equity | 0.00x | 0.05x | 0.06x | 0.06x | 0.06x | 0.07x |
| Equity ratio | 61.5% | 58.2% | 52.4% | 59.1% | 55.0% | 55.7% |
| Interest coverage | 96.29x | 54.10x | 76.57x | 64.08x | 90.57x | 108.94x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | -0.4% | -1.5% |
| Operating income | 17.4% | -7.2% | -4.0% |
| Net income | 21.0% | -6.8% | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 9.2% | 9.9% | 9.7% |
| Operating margin | 4.2% | 4.0% | 4.8% | 4.8% |
| Net margin | 3.2% | 2.8% | 3.3% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 11.6 | 14.6 | 20.8 | 7.6 | 7.6 | 10.0 | 8.9 | 34.0 | 12.6 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.