J 
0.94
+4.44%
Close of 4 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.66bn
FY2016FY2025
Net income
CN¥79.6m
FY2016FY2025
Free cash flow
CN¥93.2m
FY2016FY2025
Shareholders' equity
CN¥1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.66bn | CN¥1.54bn | CN¥1.45bn | CN¥1.41bn | CN¥1.41bn | CN¥1.56bn | CN¥1.44bn | CN¥1.11bn | CN¥848.4m |
| Gross profit | CN¥212.3m | CN¥262.2m | CN¥227.3m | CN¥197.0m | CN¥278.0m | CN¥287.2m | CN¥224.7m | CN¥188.0m | CN¥120.9m |
| Research and development | CN¥1.2m | CN¥1.3m | CN¥2.0m | CN¥1.7m | CN¥1.8m | CN¥2.4m | — | — | — |
| Operating income | CN¥104.0m | CN¥118.1m | CN¥145.1m | CN¥140.6m | CN¥191.1m | CN¥204.6m | CN¥163.5m | CN¥128.7m | CN¥69.1m |
| Net income | CN¥79.6m | CN¥85.4m | CN¥103.4m | CN¥98.0m | CN¥104.9m | CN¥134.0m | CN¥102.7m | CN¥85.8m | CN¥72.8m |
| Diluted earnings per share | 0.17 | 0.18 | 0.22 | 0.22 | 0.22 | 0.32 | 0.22 | 0.18 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.50bn | CN¥3.75bn | CN¥2.57bn | CN¥3.04bn | CN¥2.89bn | CN¥2.57bn | CN¥2.22bn | CN¥2.66bn | CN¥2.50bn |
| Cash and short-term investments | CN¥1.04bn | CN¥1.46bn | CN¥955.5m | CN¥1.03bn | CN¥664.3m | CN¥699.9m | CN¥358.9m | CN¥643.7m | CN¥946.8m |
| Total liabilities | CN¥2.34bn | CN¥2.70bn | CN¥1.72bn | CN¥2.13bn | CN¥1.95bn | CN¥1.73bn | CN¥1.71bn | CN¥2.36bn | CN¥2.05bn |
| Debt | CN¥469.1m | CN¥628.8m | CN¥164.4m | CN¥234.5m | CN¥1.5m | CN¥13.3m | CN¥111.8m | CN¥266.5m | CN¥244.1m |
| Shareholders' equity | CN¥1.10bn | CN¥1.04bn | CN¥846.2m | CN¥911.9m | CN¥940.3m | CN¥840.5m | CN¥502.3m | CN¥292.7m | CN¥443.5m |
| Shares outstanding | 467m | 485m | 464m | 451m | 478m | 416m | 467m | 467m | 467m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥325.4m | CN¥30.8m | CN¥399.3m | CN¥210.4m | CN¥124.0m | CN¥274.8m | −CN¥101.7m | CN¥31.9m | CN¥305.9m |
| Capital spending | −CN¥232.2m | −CN¥106.4m | −CN¥29.2m | −CN¥43.1m | −CN¥78.1m | −CN¥56.5m | −CN¥219.7m | −CN¥226.7m | −CN¥218.4m |
| Free cash flow | CN¥93.2m | −CN¥75.6m | CN¥370.2m | CN¥167.3m | CN¥45.9m | CN¥218.3m | −CN¥321.5m | −CN¥194.8m | CN¥87.5m |
| Dividends paid | −CN¥29.6m | −CN¥42.1m | −CN¥53.8m | −CN¥53.9m | −CN¥51.9m | −CN¥4.8m | −CN¥4.8m | −CN¥256,000 | −CN¥261,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥478.9m | CN¥478.9m | CN¥384.8m | CN¥384.8m | CN¥467.6m | CN¥467.6m | CN¥384.3m | CN¥449.5m |
| Gross profit | CN¥122.0m | CN¥122.0m | CN¥29.9m | CN¥29.9m | CN¥109.7m | CN¥109.7m | CN¥24.7m | CN¥28.9m |
| Operating income | CN¥72.4m | CN¥72.4m | −CN¥14.4m | −CN¥14.4m | CN¥71.8m | CN¥71.8m | −CN¥26.7m | −CN¥31.3m |
| Net income | CN¥53.0m | CN¥53.0m | −CN¥12.6m | −CN¥12.6m | CN¥53.5m | CN¥53.5m | −CN¥20.6m | −CN¥24.1m |
| Diluted earnings per share | 0.11 | 0.11 | -0.03 | -0.03 | 0.11 | 0.11 | -0.04 | -0.05 |
| Cash from operations | — | — | CN¥430.0m | CN¥430.0m | −CN¥266.0m | −CN¥266.0m | CN¥227.0m | CN¥265.0m |
| Capital spending | — | — | −CN¥57.0m | −CN¥57.0m | −CN¥62.0m | −CN¥62.0m | −CN¥27.0m | −CN¥32.0m |
| Free cash flow | — | — | CN¥373.0m | CN¥373.0m | −CN¥328.0m | −CN¥328.0m | CN¥200.0m | CN¥233.0m |
| Total assets | — | — | CN¥3.49bn | CN¥3.49bn | CN¥2.47bn | CN¥2.47bn | CN¥3.20bn | CN¥3.75bn |
| Cash and short-term investments | — | — | CN¥1.04bn | CN¥1.04bn | CN¥467.0m | CN¥467.0m | CN¥1.24bn | CN¥1.46bn |
| Debt | — | — | CN¥469.2m | CN¥175.2m | CN¥559.9m | CN¥556.4m | CN¥537.6m | CN¥622.1m |
| Shareholders' equity | — | — | CN¥1.10bn | CN¥1.10bn | CN¥1.15bn | CN¥1.15bn | CN¥891.8m | CN¥1.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | — | — |
| Operating income | -9.6% | — | — |
| Net income | -6.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 8.0 | 7.4 | 7.8 | 7.8 | 6.3 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.07 | 0.189 | 0.103 | 0.141 | 0.311 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.