F 
810
+2.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.23bn
FY2017FY2026
Net income
¥993.0m
FY2017FY2026
Free cash flow
−¥598.0m
FY2017FY2026
Shareholders' equity
¥13.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.23bn | ¥33.77bn | ¥28.57bn | ¥26.84bn | ¥27.30bn | ¥27.69bn | ¥27.98bn | ¥27.86bn | ¥27.36bn | ¥21.65bn |
| Gross profit | ¥5.13bn | ¥4.31bn | ¥3.77bn | ¥3.37bn | ¥4.27bn | ¥4.75bn | ¥3.80bn | ¥3.89bn | ¥3.54bn | ¥3.11bn |
| Research and development | — | ¥132.0m | ¥146.0m | ¥154.0m | ¥104.0m | ¥79.0m | ¥84.0m | ¥124.0m | ¥101.0m | ¥74.0m |
| Operating income | ¥1.59bn | ¥886.0m | ¥564.0m | ¥261.0m | ¥1.07bn | ¥1.79bn | ¥935.0m | ¥917.0m | ¥760.0m | ¥544.0m |
| Net income | ¥993.0m | ¥2.19bn | ¥415.0m | ¥123.0m | ¥775.0m | ¥1.33bn | ¥640.0m | ¥594.0m | ¥763.0m | ¥534.0m |
| Diluted earnings per share | 56.20 | 123.81 | 23.51 | 6.92 | 43.67 | 74.83 | 36.09 | 33.52 | 43.06 | 30.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥35.61bn | ¥37.78bn | ¥33.68bn | ¥28.79bn | ¥27.79bn | ¥25.05bn | ¥24.09bn | ¥21.91bn | ¥21.42bn | ¥19.86bn |
| Cash and short-term investments | ¥1.96bn | ¥3.08bn | ¥2.20bn | ¥2.32bn | ¥3.25bn | ¥1.48bn | ¥1.58bn | ¥1.95bn | ¥1.23bn | ¥1.88bn |
| Total liabilities | ¥22.47bn | ¥25.47bn | ¥23.27bn | ¥18.86bn | ¥17.96bn | ¥15.73bn | ¥15.89bn | ¥14.14bn | ¥14.03bn | ¥13.07bn |
| Debt | ¥10.55bn | ¥10.79bn | ¥9.04bn | ¥6.46bn | ¥4.95bn | ¥4.69bn | ¥3.60bn | ¥1.33bn | ¥2.65bn | ¥2.78bn |
| Shareholders' equity | ¥13.14bn | ¥12.31bn | ¥10.41bn | ¥9.93bn | ¥9.83bn | ¥9.31bn | ¥8.20bn | ¥7.77bn | ¥7.39bn | ¥6.79bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥418.0m | −¥2.33bn | −¥1.09bn | −¥1.16bn | ¥3.15bn | −¥137.0m | −¥1.55bn | ¥2.81bn | −¥111.0m | ¥700.0m |
| Capital spending | −¥1.02bn | −¥1.69bn | −¥1.42bn | −¥1.05bn | −¥828.0m | −¥869.0m | −¥907.0m | −¥612.0m | −¥259.0m | −¥282.0m |
| Free cash flow | −¥598.0m | −¥4.03bn | −¥2.51bn | −¥2.21bn | ¥2.32bn | −¥1.01bn | −¥2.46bn | ¥2.20bn | −¥370.0m | ¥418.0m |
| Dividends paid | −¥233.0m | −¥197.0m | −¥162.0m | −¥162.0m | −¥214.0m | −¥160.0m | −¥178.0m | −¥159.0m | −¥141.0m | −¥88.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.28bn | ¥8.74bn | ¥7.20bn | ¥8.14bn | ¥8.15bn | ¥9.64bn | ¥8.67bn | ¥7.74bn |
| Gross profit | ¥1.72bn | ¥1.61bn | ¥927.0m | ¥1.40bn | ¥1.19bn | ¥1.46bn | ¥1.25bn | ¥873.0m |
| Operating income | ¥825.0m | ¥617.0m | ¥64.0m | ¥557.0m | ¥351.0m | ¥534.0m | ¥388.0m | ¥89.0m |
| Net income | ¥536.0m | ¥422.0m | ¥13.0m | ¥355.0m | ¥203.0m | ¥1.99bn | ¥270.0m | ¥37.0m |
| Diluted earnings per share | 30.34 | 23.89 | 0.74 | 20.10 | 11.49 | 112.82 | 15.30 | 2.10 |
| Total assets | ¥36.98bn | ¥35.61bn | ¥36.52bn | ¥35.87bn | ¥35.71bn | ¥37.78bn | ¥37.93bn | ¥33.88bn |
| Cash and short-term investments | ¥1.95bn | ¥1.96bn | ¥1.85bn | ¥2.16bn | ¥2.54bn | ¥3.08bn | ¥3.08bn | ¥1.48bn |
| Debt | ¥10.06bn | ¥10.55bn | ¥12.03bn | ¥9.87bn | ¥8.24bn | ¥10.78bn | ¥11.95bn | ¥9.94bn |
| Shareholders' equity | ¥13.27bn | ¥13.14bn | ¥12.63bn | ¥12.62bn | ¥12.27bn | ¥12.31bn | ¥10.34bn | ¥10.16bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.9% | 12.8% | 13.2% | 12.6% | 15.6% | 17.2% | — |
| Operating margin | 4.9% | 2.6% | 2.5% | 1.0% | 3.9% | 6.5% | — |
| Net margin | 3.1% | 6.5% | 1.5% | 0.5% | 2.8% | 4.8% | — |
| Return on equity | 7.6% | 17.8% | 4.0% | 1.2% | 7.9% | 14.2% | — |
| Return on assets | 2.8% | 5.8% | 1.2% | 0.4% | 2.8% | 5.3% | — |
| Free cash flow yield | 9.2% | -4.1% | 2.1% | -0.7% | 25.4% | 4.7% | — |
| Revenue growth | -4.6% | 18.2% | 6.4% | -1.7% | -1.4% | -1.0% | — |
| Earnings growth | -54.6% | 427.0% | 237.4% | -84.1% | -41.6% | 107.3% | — |
| Current ratio | 1.21x | 1.16x | 1.15x | 1.18x | 1.29x | 1.32x | — |
| Debt to equity | 0.80x | 0.88x | 0.87x | 0.65x | 0.50x | 0.50x | — |
| Equity ratio | 36.9% | 32.6% | 30.9% | 34.5% | 35.4% | 37.2% | — |
| Interest coverage | 12.81x | 9.23x | 13.38x | 7.46x | 44.67x | 66.44x | — |
| R&D as a share of sales | — | 0.4% | 0.5% | 0.6% | 0.4% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.7% | -0.2% | -0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 3.1% | 3.4% |
| Operating income | 82.6% | -2.4% | 9.8% |
| Net income | 100.6% | -5.6% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 13.7% | 14.5% | 14.2% |
| Operating margin | 3.7% | 2.7% | 3.5% | 3.3% |
| Net margin | 4.8% | 3.1% | 3.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 4.5 | 17.1 | 65.3 | 9.9 | 6.6 | 16.9 | 18.0 | 8.3 | 26.2 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 9.00 | 9.00 | 9.00 | 12.00 | 9.00 | 9.00 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.