I 
3,100
+1.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥106.18bn
FY2017FY2026
Net income
¥6.41bn
FY2017FY2026
Free cash flow
−¥3.76bn
FY2017FY2026
Shareholders' equity
¥40.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥106.18bn | ¥99.00bn | ¥96.37bn | ¥88.06bn | ¥83.78bn | ¥88.62bn | ¥86.51bn | ¥93.82bn | ¥82.03bn | ¥81.50bn |
| Gross profit | ¥13.10bn | ¥10.51bn | ¥6.91bn | ¥5.39bn | ¥7.39bn | ¥7.66bn | ¥7.25bn | ¥7.10bn | ¥7.34bn | ¥6.83bn |
| Operating income | ¥9.03bn | ¥6.87bn | ¥4.10bn | ¥2.67bn | ¥4.67bn | ¥4.76bn | ¥4.38bn | ¥4.62bn | ¥4.93bn | ¥4.42bn |
| Net income | ¥6.41bn | ¥4.70bn | ¥2.94bn | ¥1.71bn | ¥2.98bn | ¥3.16bn | ¥2.92bn | ¥3.16bn | ¥3.56bn | ¥3.05bn |
| Diluted earnings per share | 439.94 | 322.30 | 201.71 | 117.24 | 204.90 | 216.95 | 200.07 | 216.65 | 243.99 | 209.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥74.44bn | ¥67.60bn | ¥63.92bn | ¥55.71bn | ¥57.62bn | ¥54.03bn | ¥52.72bn | ¥58.67bn | ¥54.64bn | ¥49.23bn |
| Cash and short-term investments | ¥14.68bn | ¥19.96bn | ¥13.02bn | ¥11.65bn | ¥11.66bn | ¥11.84bn | ¥12.15bn | ¥13.11bn | ¥21.59bn | ¥9.06bn |
| Total liabilities | ¥34.41bn | ¥33.51bn | ¥33.84bn | ¥28.19bn | ¥30.82bn | ¥29.41bn | ¥30.84bn | ¥38.87bn | ¥37.37bn | ¥35.37bn |
| Debt | ¥6.13bn | ¥6.79bn | ¥5.72bn | ¥5.79bn | ¥5.90bn | ¥6.05bn | ¥6.20bn | ¥3.39bn | ¥3.39bn | ¥3.39bn |
| Shareholders' equity | ¥40.02bn | ¥34.09bn | ¥30.08bn | ¥27.53bn | ¥26.80bn | ¥24.62bn | ¥21.88bn | ¥19.80bn | ¥17.26bn | ¥13.86bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.23bn | ¥8.14bn | ¥1.88bn | ¥1.28bn | ¥757.0m | ¥543.0m | ¥3.62bn | −¥8.08bn | ¥12.30bn | ¥1.69bn |
| Capital spending | −¥532.0m | −¥32.0m | −¥85.0m | −¥49.0m | −¥107.0m | −¥307.0m | −¥5.42bn | −¥1.24bn | −¥182.0m | −¥222.0m |
| Free cash flow | −¥3.76bn | ¥8.11bn | ¥1.80bn | ¥1.23bn | ¥650.0m | ¥236.0m | −¥1.80bn | −¥9.32bn | ¥12.12bn | ¥1.47bn |
| Dividends paid | −¥1.12bn | −¥832.0m | −¥759.0m | −¥1.01bn | −¥651.0m | −¥650.0m | −¥578.0m | −¥577.0m | −¥325.0m | −¥289.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.32bn | ¥28.28bn | ¥28.71bn | ¥27.01bn | ¥22.18bn | ¥20.84bn | ¥26.56bn | ¥24.65bn |
| Gross profit | ¥3.99bn | ¥3.53bn | ¥3.74bn | ¥3.15bn | ¥2.68bn | ¥2.52bn | ¥3.25bn | ¥2.11bn |
| Operating income | ¥2.90bn | ¥2.47bn | ¥2.84bn | ¥2.09bn | ¥1.64bn | ¥1.49bn | ¥2.33bn | ¥1.22bn |
| Net income | ¥1.96bn | ¥1.94bn | ¥1.94bn | ¥1.41bn | ¥1.11bn | ¥1.11bn | ¥1.58bn | ¥760.0m |
| Diluted earnings per share | 134.22 | 133.47 | 133.12 | 96.75 | 76.44 | 76.51 | 108.68 | 52.18 |
| Cash from operations | — | — | — | −¥483.0m | — | — | — | — |
| Capital spending | — | — | — | −¥122.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥605.0m | — | — | — | — |
| Total assets | ¥73.02bn | ¥74.44bn | ¥71.05bn | ¥68.40bn | ¥66.70bn | ¥67.60bn | ¥66.81bn | ¥65.31bn |
| Cash and short-term investments | ¥13.40bn | ¥14.68bn | ¥12.75bn | ¥17.73bn | ¥20.91bn | ¥19.96bn | ¥15.40bn | ¥17.99bn |
| Debt | ¥3.84bn | ¥6.09bn | ¥1.80bn | ¥6.31bn | ¥1.73bn | ¥6.69bn | ¥3.82bn | ¥7.55bn |
| Shareholders' equity | ¥41.00bn | ¥40.02bn | ¥37.79bn | ¥36.14bn | ¥34.54bn | ¥34.09bn | ¥32.91bn | ¥31.56bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 10.6% | 7.2% | 6.1% | 8.8% | 8.6% |
| Operating margin | 8.5% | 7.1% | 4.3% | 3.0% | 5.6% | 5.4% |
| Net margin | 6.0% | 4.7% | 3.0% | 1.9% | 3.6% | 3.6% |
| Return on equity | 16.0% | 13.8% | 9.8% | 6.2% | 11.1% | 12.8% |
| Return on assets | 8.6% | 6.9% | 4.6% | 3.1% | 5.2% | 5.9% |
| Free cash flow yield | -5.4% | 16.4% | 3.9% | 2.7% | 1.7% | 1.7% |
| Revenue growth | 7.2% | 2.7% | 9.4% | 5.1% | -5.5% | 2.4% |
| Earnings growth | 36.4% | 59.9% | 72.0% | -42.8% | -5.6% | 8.4% |
| Current ratio | 2.37x | 2.29x | 1.99x | 2.08x | 1.96x | 1.93x |
| Debt to equity | 0.15x | 0.20x | 0.19x | 0.21x | 0.22x | 0.25x |
| Equity ratio | 53.8% | 50.4% | 47.1% | 49.4% | 46.5% | 45.6% |
| Interest coverage | 85.23x | 66.44x | 45.05x | 35.09x | 59.92x | 55.33x |
| Buybacks as a share of market value | 0.1% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 3.7% | 4.0% |
| Operating income | 50.2% | 13.7% | 8.8% |
| Net income | 55.4% | 15.2% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 9.2% | 9.1% | 8.8% |
| Operating margin | 7.7% | 5.8% | 5.7% | 5.6% |
| Net margin | 5.4% | 4.0% | 3.9% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 7.4 | 6.4 | 9.8 | 4.4 | 4.3 | 4.5 | 4.2 | 4.2 | 5.7 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 160.00 | 57.50 | 52.50 | 70.00 | 45.00 | 45.00 | 40.00 |
- 2-for-1 split · 30 Mar 2026
- 5-to-1 reverse split · 27 Sept 2017
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.