Y 
0.33
-8.45%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.16bn
FY2016FY2025
Net income
−CN¥153.7m
FY2016FY2025
Free cash flow
CN¥32.5m
FY2016FY2025
Shareholders' equity
CN¥974.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.16bn | CN¥607.4m | CN¥1.20bn | CN¥1.44bn | CN¥1.80bn | CN¥4.00bn | CN¥3.61bn | CN¥3.36bn | CN¥3.11bn | CN¥2.40bn |
| Gross profit | CN¥106.2m | CN¥27.4m | CN¥105.3m | CN¥156.7m | CN¥120.4m | CN¥434.9m | CN¥407.4m | CN¥359.5m | CN¥403.8m | CN¥395.0m |
| Research and development | CN¥8.3m | CN¥7.2m | CN¥14.7m | CN¥9.9m | CN¥6.9m | — | — | — | CN¥99.8m | CN¥50.7m |
| Operating income | −CN¥182.5m | −CN¥131.5m | −CN¥21.4m | CN¥39.4m | CN¥11.7m | CN¥281.1m | CN¥253.2m | CN¥224.7m | CN¥276.6m | CN¥286.3m |
| Net income | −CN¥153.7m | −CN¥96.0m | −CN¥29.2m | CN¥23.3m | CN¥600,355 | CN¥206.5m | CN¥203.7m | CN¥163.7m | CN¥198.4m | CN¥175.3m |
| Diluted earnings per share | -0.34 | -0.21 | -0.07 | 0.05 | 0.00 | 0.46 | 0.57 | 0.49 | 0.44 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.54bn | CN¥3.33bn | CN¥4.46bn | CN¥4.83bn | CN¥4.76bn | CN¥4.60bn | CN¥3.54bn | CN¥3.16bn | CN¥2.79bn | CN¥2.24bn |
| Cash and short-term investments | CN¥86.5m | CN¥106.9m | CN¥79.1m | CN¥140.7m | CN¥451.0m | CN¥609.4m | CN¥640.0m | CN¥240.0m | CN¥331.8m | CN¥300.3m |
| Total liabilities | CN¥2.48bn | CN¥2.30bn | CN¥3.14bn | CN¥3.46bn | CN¥3.41bn | CN¥3.20bn | CN¥2.31bn | CN¥2.20bn | CN¥1.99bn | CN¥1.60bn |
| Debt | CN¥431.5m | CN¥536.9m | CN¥461.5m | CN¥356.9m | CN¥251.6m | CN¥193.9m | CN¥143.4m | CN¥117.2m | CN¥134.7m | CN¥93.3m |
| Shareholders' equity | CN¥974.4m | CN¥965.2m | CN¥1.24bn | CN¥1.29bn | CN¥1.26bn | CN¥1.31bn | CN¥1.17bn | CN¥879.7m | CN¥734.1m | CN¥585.2m |
| Shares outstanding | 448m | 468m | 446m | 446m | 446m | 446m | 357m | 335m | 446m | 446m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥46.3m | −CN¥99.1m | −CN¥94.5m | −CN¥313.7m | −CN¥151.0m | −CN¥51.0m | CN¥377.0m | CN¥96.5m | CN¥27.1m | CN¥246.3m |
| Capital spending | −CN¥13.7m | −CN¥18.3m | −CN¥95.7m | −CN¥21.8m | −CN¥20.2m | −CN¥54.5m | −CN¥32.8m | −CN¥45.1m | −CN¥41.9m | −CN¥47.7m |
| Free cash flow | CN¥32.5m | −CN¥117.4m | −CN¥190.3m | −CN¥335.5m | −CN¥171.2m | −CN¥105.5m | CN¥344.2m | CN¥51.4m | −CN¥14.8m | CN¥198.6m |
| Dividends paid | −CN¥18.1m | −CN¥29.4m | −CN¥12.0m | — | −CN¥55.1m | −CN¥60.1m | −CN¥273.3m | −CN¥21.3m | −CN¥468,000 | −CN¥30.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥655.5m | CN¥602.9m | CN¥556.9m | CN¥304.1m | CN¥303.3m | CN¥574.9m | CN¥629.0m | CN¥748.9m |
| Gross profit | CN¥68.3m | CN¥46.3m | CN¥59.9m | CN¥4.2m | CN¥23.2m | CN¥47.9m | CN¥57.5m | CN¥79.1m |
| Operating income | −CN¥62.5m | −CN¥164.2m | −CN¥18.3m | −CN¥111.3m | −CN¥20.1m | −CN¥16.3m | CN¥1.7m | CN¥18.5m |
| Net income | −CN¥42.4m | −CN¥135.9m | −CN¥17.8m | −CN¥74.1m | −CN¥21.8m | −CN¥17.4m | −CN¥11.8m | CN¥7.2m |
| Diluted earnings per share | -0.09 | -0.30 | -0.04 | -0.16 | -0.05 | -0.04 | -0.03 | 0.02 |
| Cash from operations | −CN¥45.0m | CN¥44.0m | −CN¥16.0m | CN¥20.0m | −CN¥105.0m | −CN¥97.0m | CN¥16.0m | CN¥4.0m |
| Capital spending | −CN¥16.0m | −CN¥7.0m | −CN¥6.0m | −CN¥5.0m | −CN¥10.0m | −CN¥60.0m | −CN¥21.0m | −CN¥15.0m |
| Free cash flow | −CN¥61.0m | CN¥37.0m | −CN¥22.0m | CN¥15.0m | −CN¥115.0m | −CN¥157.0m | −CN¥5.0m | −CN¥11.0m |
| Total assets | CN¥3.51bn | CN¥3.54bn | CN¥3.73bn | CN¥3.33bn | CN¥3.61bn | CN¥3.82bn | CN¥4.11bn | CN¥4.14bn |
| Cash and short-term investments | CN¥90.3m | CN¥86.5m | CN¥97.7m | CN¥106.9m | CN¥201.5m | CN¥67.7m | CN¥140.5m | CN¥120.5m |
| Debt | CN¥306.0m | CN¥411.0m | CN¥531.6m | CN¥538.6m | CN¥457.6m | CN¥395.3m | CN¥323.5m | CN¥305.7m |
| Shareholders' equity | CN¥932.5m | CN¥974.4m | CN¥1.11bn | CN¥965.2m | CN¥1.04bn | CN¥1.06bn | CN¥1.08bn | CN¥1.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | -22.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 9.0% | 9.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.3 | -1.6 | -6.6 | 16.3 | — | 3.4 | 3.7 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jun 2023.
| FY2023 | FY2021 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.07 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.