E 
2.15
-2.27%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$796.0m
FY2016FY2025
Net income
HK$54.5m
FY2016FY2025
Free cash flow
HK$148.1m
FY2016FY2025
Shareholders' equity
HK$1.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$796.0m | HK$715.7m | HK$714.3m | HK$610.3m | HK$632.9m | HK$473.8m | HK$427.2m | HK$384.9m | HK$346.6m | HK$248.0m |
| Gross profit | HK$324.3m | HK$286.6m | HK$335.5m | HK$270.8m | HK$312.5m | HK$214.1m | HK$176.7m | HK$156.0m | HK$123.1m | HK$80.9m |
| Operating income | HK$114.6m | HK$115.8m | HK$193.5m | HK$132.8m | HK$199.6m | HK$106.3m | HK$30.2m | HK$73.1m | HK$131.2m | HK$32.3m |
| Net income | HK$54.5m | HK$82.3m | HK$131.2m | HK$89.5m | HK$133.6m | HK$65.6m | −HK$3.7m | HK$38.4m | HK$80.3m | HK$15.8m |
| Diluted earnings per share | 0.17 | 0.25 | 0.39 | 0.27 | 0.41 | 0.20 | -0.01 | 0.12 | 0.25 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.95bn | HK$1.60bn | HK$1.75bn | HK$1.54bn | HK$1.37bn | HK$1.31bn | HK$1.23bn | HK$590.8m | HK$452.5m | HK$324.9m |
| Cash and short-term investments | HK$696.7m | HK$653.2m | HK$720.4m | HK$779.6m | HK$861.6m | HK$761.9m | HK$811.0m | HK$148.4m | HK$61.5m | HK$44.0m |
| Total liabilities | HK$667.8m | HK$473.7m | HK$588.1m | HK$497.9m | HK$328.5m | HK$324.6m | HK$383.7m | HK$351.8m | HK$256.4m | HK$228.4m |
| Debt | HK$410.2m | HK$319.3m | HK$384.3m | HK$290.4m | HK$221.5m | HK$190.3m | HK$233.9m | HK$245.4m | HK$169.7m | HK$167.2m |
| Shareholders' equity | HK$1.25bn | HK$1.09bn | HK$1.13bn | HK$1.01bn | HK$1.01bn | HK$953.3m | HK$806.7m | HK$226.6m | HK$187.4m | HK$89.1m |
| Shares outstanding | 320m | 329m | 332m | 333m | 329m | 329m | 275m | 317m | 317m | 317m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$193.8m | HK$197.8m | HK$191.9m | HK$208.8m | HK$273.3m | HK$78.5m | HK$62.3m | HK$156.7m | HK$83.0m | −HK$2.8m |
| Capital spending | −HK$45.6m | −HK$80.3m | −HK$89.6m | −HK$56.3m | −HK$44.5m | −HK$38.3m | −HK$29.0m | −HK$19.9m | −HK$38.0m | −HK$12.3m |
| Free cash flow | HK$148.1m | HK$117.4m | HK$102.3m | HK$152.5m | HK$228.7m | HK$40.1m | HK$33.3m | HK$136.9m | HK$44.9m | −HK$15.1m |
| Dividends paid | −HK$20.4m | −HK$27.9m | −HK$39.7m | −HK$33.1m | −HK$9.8m | −HK$62.1m | −HK$62.1m | −HK$62.1m | −HK$1.1m | −HK$893,028 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$454.3m | HK$418.9m | HK$377.1m | HK$347.3m | HK$368.4m | HK$367.9m | HK$346.4m | HK$294.7m |
| Gross profit | HK$164.6m | HK$167.5m | HK$156.8m | HK$138.6m | HK$148.0m | HK$167.9m | HK$160.5m | HK$121.5m |
| Operating income | HK$5.6m | HK$42.1m | HK$72.6m | HK$50.0m | HK$65.7m | HK$93.6m | HK$94.5m | HK$61.5m |
| Net income | −HK$13.6m | HK$16.0m | HK$38.4m | HK$38.1m | HK$44.2m | HK$63.8m | HK$67.5m | HK$42.9m |
| Diluted earnings per share | -0.04 | 0.05 | 0.12 | 0.12 | 0.13 | 0.19 | 0.20 | 0.13 |
| Cash from operations | HK$91.0m | HK$92.0m | HK$101.0m | HK$94.0m | HK$102.0m | HK$99.0m | HK$92.0m | HK$99.0m |
| Capital spending | −HK$30.0m | −HK$14.0m | −HK$31.0m | −HK$33.0m | −HK$46.0m | −HK$43.0m | −HK$45.0m | −HK$18.0m |
| Free cash flow | HK$61.0m | HK$78.0m | HK$70.0m | HK$61.0m | HK$56.0m | HK$56.0m | HK$47.0m | HK$81.0m |
| Total assets | HK$1.83bn | HK$1.95bn | HK$1.81bn | HK$1.60bn | HK$1.71bn | HK$1.75bn | HK$1.67bn | HK$1.54bn |
| Cash and short-term investments | HK$607.7m | HK$696.7m | HK$769.5m | HK$653.2m | HK$712.6m | HK$720.4m | HK$782.6m | HK$779.6m |
| Debt | HK$77.8m | HK$84.2m | HK$345.4m | HK$319.3m | HK$350.4m | HK$384.3m | HK$365.9m | HK$290.4m |
| Shareholders' equity | HK$1.22bn | HK$1.25bn | HK$1.26bn | HK$1.09bn | HK$1.14bn | HK$1.13bn | HK$1.09bn | HK$1.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 11.5% | — |
| Operating income | -4.8% | 1.5% | — |
| Net income | -15.3% | -3.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.4% | 42.9% | 44.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 15.8 | 13.2 | 20.4 | 20.1 | 43.9 | -629.0 |
| Price to sales | 1.2 | 1.8 | 2.4 | 3.0 | 4.3 | 6.3 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.061 | 0.084 | 0.114 | 0.099 | 0.03 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.