O 
348
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.08bn
FY2017FY2026
Net income
¥676.1m
FY2017FY2026
Free cash flow
¥927.0m
FY2017FY2026
Shareholders' equity
¥6.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.08bn | ¥6.44bn | ¥5.98bn | ¥6.05bn | ¥5.24bn | ¥4.95bn | ¥5.19bn | ¥5.98bn | ¥4.14bn | ¥3.79bn |
| Gross profit | ¥1.40bn | ¥1.34bn | ¥1.18bn | ¥1.01bn | ¥869.2m | ¥920.4m | ¥1.14bn | ¥1.02bn | ¥762.4m | ¥459.1m |
| Operating income | ¥801.0m | ¥785.1m | ¥621.5m | ¥418.2m | ¥314.0m | ¥333.9m | ¥535.7m | ¥438.1m | ¥312.7m | ¥273.9m |
| Net income | ¥676.1m | ¥518.6m | ¥414.3m | ¥293.2m | ¥254.9m | ¥243.2m | ¥337.4m | ¥157.5m | ¥260.9m | ¥34.4m |
| Diluted earnings per share | 35.48 | 27.24 | 21.74 | 16.11 | 16.45 | 16.02 | 22.37 | 10.49 | 17.46 | 2.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.08bn | ¥12.08bn | ¥11.93bn | ¥11.41bn | ¥9.54bn | ¥8.85bn | ¥9.15bn | ¥8.22bn | ¥6.66bn | ¥6.82bn |
| Cash and short-term investments | ¥2.66bn | ¥2.51bn | ¥3.45bn | ¥2.40bn | ¥2.66bn | ¥2.35bn | ¥2.41bn | ¥1.96bn | ¥1.66bn | ¥2.70bn |
| Total liabilities | ¥5.67bn | ¥6.13bn | ¥6.31bn | ¥6.26bn | ¥5.06bn | ¥4.55bn | ¥5.00bn | ¥4.35bn | ¥2.89bn | ¥3.29bn |
| Debt | ¥3.76bn | ¥4.31bn | ¥4.00bn | ¥4.36bn | ¥3.24bn | ¥3.34bn | ¥3.39bn | ¥3.02bn | ¥1.75bn | ¥1.92bn |
| Shareholders' equity | ¥6.41bn | ¥5.95bn | ¥5.62bn | ¥5.14bn | ¥4.48bn | ¥4.30bn | ¥4.14bn | ¥3.87bn | ¥3.77bn | ¥3.53bn |
| Shares outstanding | 19m | 19m | 19m | 18m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.01bn | −¥871.2m | ¥1.48bn | −¥1.95bn | ¥504.0m | ¥334.1m | ¥189.1m | −¥811.1m | −¥679.0m | ¥221.4m |
| Capital spending | −¥84.3m | −¥170.4m | −¥68.0m | −¥142.0m | −¥51.5m | −¥53.3m | −¥24.3m | −¥31.3m | −¥69.4m | −¥325.1m |
| Free cash flow | ¥927.0m | −¥1.04bn | ¥1.41bn | −¥2.09bn | ¥452.6m | ¥280.8m | ¥164.8m | −¥842.4m | −¥748.4m | −¥103.6m |
| Dividends paid | −¥207.9m | −¥186.8m | −¥139.9m | −¥75.1m | −¥104.1m | −¥103.2m | −¥74.7m | −¥74.9m | −¥28.9m | −¥72.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.52bn | ¥1.95bn | ¥1.87bn | ¥1.74bn | ¥1.62bn | ¥1.65bn | ¥1.56bn | ¥1.62bn |
| Gross profit | ¥341.3m | ¥309.4m | ¥475.1m | ¥275.6m | ¥237.5m | ¥362.1m | ¥426.3m | ¥325.2m |
| Operating income | ¥193.1m | ¥153.8m | ¥349.6m | ¥144.6m | ¥69.4m | ¥210.0m | ¥312.6m | ¥193.0m |
| Net income | ¥239.3m | ¥92.9m | ¥244.3m | ¥99.6m | ¥59.9m | ¥126.4m | ¥210.1m | ¥122.2m |
| Diluted earnings per share | 12.56 | 4.88 | 12.82 | 5.23 | 3.15 | 6.64 | 11.04 | 6.41 |
| Total assets | ¥12.08bn | ¥12.60bn | ¥12.73bn | ¥12.31bn | ¥12.08bn | ¥10.79bn | ¥11.10bn | ¥11.27bn |
| Cash and short-term investments | ¥2.66bn | ¥2.98bn | ¥1.37bn | ¥1.74bn | ¥2.51bn | ¥2.77bn | ¥1.76bn | ¥2.98bn |
| Debt | ¥380.1m | ¥977.1m | ¥5.67bn | ¥1.29bn | ¥291.2m | ¥242.5m | ¥3.80bn | ¥670.0m |
| Shareholders' equity | ¥6.41bn | ¥6.17bn | ¥6.08bn | ¥5.83bn | ¥5.95bn | ¥5.89bn | ¥5.76bn | ¥5.55bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2007 | FY2000 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.4% | 20.8% | 19.8% | 16.6% | 16.6% | 18.6% | — | — |
| Operating margin | 9.9% | 12.2% | 10.4% | 6.9% | 6.0% | 6.7% | — | — |
| Net margin | 8.4% | 8.0% | 6.9% | 4.8% | 4.9% | 4.9% | — | — |
| Return on equity | 10.5% | 8.7% | 7.4% | 5.7% | 5.7% | 5.7% | — | — |
| Return on assets | 5.6% | 4.3% | 3.5% | 2.6% | 2.7% | 2.7% | — | — |
| Free cash flow yield | 13.4% | -8.6% | 18.8% | -23.1% | 8.3% | 5.9% | — | — |
| Revenue growth | 25.3% | 7.7% | -1.2% | 15.4% | 5.9% | -4.5% | — | — |
| Earnings growth | 30.4% | 25.2% | 41.3% | 15.0% | 4.8% | -27.9% | — | — |
| Current ratio | 4.82x | 5.35x | 3.70x | 4.74x | 3.91x | 4.80x | — | — |
| Debt to equity | 0.06x | 0.05x | 0.71x | 0.85x | 0.72x | 0.78x | — | — |
| Equity ratio | 53.1% | 49.3% | 47.1% | 45.1% | 47.0% | 48.6% | — | — |
| Interest coverage | 14.53x | 23.25x | 19.37x | 13.74x | 11.96x | 11.27x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.1% | 0.1% | -4.7% | -17.4% | -2.1% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 10.3% | 8.7% |
| Operating income | 24.2% | 19.1% | 19.4% |
| Net income | 32.1% | 22.7% | 17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 18.6% | 18.3% | 17.7% |
| Operating margin | 10.9% | 9.9% | 8.9% | 8.4% |
| Net margin | 8.2% | 7.2% | 6.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 19.1 | 9.8 | 11.7 | 10.6 | 11.2 | 8.5 | 24.0 | 10.3 | 116.7 |
| Price to sales | 0.9 | 1.5 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 7.00 | 5.00 | 7.00 | 7.00 | 5.00 | 5.00 | 2.00 |
- 10-to-1 reverse split · 27 Jan 2016
- 1.05-for-1 split · 28 Jul 1998
- 1.1-for-1 split · 28 Jul 1997
- 1.1-for-1 split · 26 Jul 1996
- 1.1-for-1 split · 26 Jul 1995
- 1.1-for-1 split · 26 Jul 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.