S 
0.25
-4.62%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 29.6m
FY2017FY2025
Net income
−SGD 483,000
FY2017FY2025
Free cash flow
−SGD 1.4m
FY2017FY2025
Shareholders' equity
SGD 24.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 29.6m | SGD 25.2m | SGD 26.4m | SGD 24.1m | SGD 21.5m | SGD 24.3m | SGD 21.3m | SGD 18.6m | SGD 15.7m |
| Gross profit | SGD 18.7m | SGD 15.6m | SGD 16.1m | SGD 15.1m | SGD 13.1m | SGD 15.4m | SGD 12.6m | SGD 11.0m | SGD 8.7m |
| Operating income | −SGD 204,000 | SGD 153,000 | SGD 2.4m | SGD 2.6m | SGD 968,000 | SGD 3.9m | SGD 3.3m | SGD 3.8m | SGD 3.5m |
| Net income | −SGD 483,000 | SGD 180,000 | SGD 1.8m | SGD 2.8m | SGD 1.0m | SGD 3.6m | SGD 2.3m | SGD 3.1m | SGD 3.1m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 34.3m | SGD 33.9m | SGD 32.9m | SGD 37.1m | SGD 34.2m | SGD 32.9m | SGD 12.8m | SGD 7.2m | SGD 10.9m |
| Cash and short-term investments | SGD 18.0m | SGD 22.1m | SGD 23.5m | SGD 28.4m | SGD 25.4m | SGD 21.6m | SGD 4.3m | SGD 4.1m | SGD 8.0m |
| Total liabilities | SGD 10.2m | SGD 9.6m | SGD 8.4m | SGD 8.2m | SGD 8.2m | SGD 7.9m | SGD 8.8m | SGD 4.1m | SGD 7.6m |
| Debt | SGD 5.6m | SGD 5.4m | SGD 4.5m | SGD 4.3m | SGD 4.2m | SGD 4.0m | SGD 2.5m | — | — |
| Shareholders' equity | SGD 24.1m | SGD 24.3m | SGD 24.5m | SGD 28.9m | SGD 26.1m | SGD 25.1m | SGD 4.0m | SGD 3.2m | SGD 3.3m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 688m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 1.2m | SGD 2.2m | SGD 3.4m | SGD 5.2m | SGD 5.9m | SGD 1.8m | SGD 2.4m | SGD 3.2m | SGD 3.3m |
| Capital spending | −SGD 2.6m | −SGD 1.3m | −SGD 306,000 | −SGD 319,000 | −SGD 292,000 | −SGD 311,000 | −SGD 3.4m | −SGD 509,000 | −SGD 51,000 |
| Free cash flow | −SGD 1.4m | SGD 869,000 | SGD 3.1m | SGD 4.9m | SGD 5.6m | SGD 1.4m | −SGD 1.1m | SGD 2.7m | SGD 3.2m |
| Dividends paid | — | −SGD 136,000 | −SGD 6.0m | — | — | −SGD 1.0m | — | — | — |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 16.2m | SGD 15.1m | SGD 14.5m | SGD 12.8m | SGD 12.4m | SGD 12.6m | SGD 13.8m | SGD 12.3m |
| Gross profit | SGD 10.2m | SGD 9.5m | SGD 9.2m | SGD 8.0m | SGD 7.6m | SGD 7.8m | SGD 8.3m | SGD 7.5m |
| Operating income | −SGD 671,000 | −SGD 556,000 | SGD 384,000 | −SGD 480,000 | SGD 583,000 | SGD 167,000 | SGD 2.2m | SGD 1.3m |
| Net income | −SGD 1.0m | −SGD 690,000 | SGD 207,000 | −SGD 265,000 | SGD 445,000 | SGD 66,000 | SGD 1.8m | SGD 1.1m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | SGD 37.6m | SGD 34.3m | SGD 34.5m | SGD 33.9m | SGD 33.6m | SGD 32.9m | SGD 33.2m | SGD 37.1m |
| Cash and short-term investments | SGD 12.3m | SGD 18.0m | SGD 21.5m | SGD 22.1m | SGD 23.8m | SGD 23.5m | SGD 24.1m | SGD 28.4m |
| Debt | SGD 6.4m | SGD 3.2m | SGD 3.5m | SGD 3.4m | SGD 3.4m | SGD 3.0m | SGD 2.8m | SGD 2.8m |
| Shareholders' equity | SGD 23.2m | SGD 24.1m | SGD 25.0m | SGD 24.3m | SGD 24.7m | SGD 24.5m | SGD 25.5m | SGD 28.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 4.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.6% | 62.2% | 62.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -29.6 | 109.1 | 13.6 | 12.0 | 37.8 | 6.2 | 19.5 |
| Price to sales | 0.5 | 0.8 | 0.9 | 1.4 | 1.8 | 0.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2023.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.001 | 0.008 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.