G 
Grown Up Group Investment Holdings 1842.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.36
+1061.29%
Close of 28 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$276.9m
FY2016FY2025
Net income
−HK$25.3m
FY2016FY2025
Free cash flow
−HK$2.4m
FY2016FY2025
Shareholders' equity
HK$105.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$276.9m | HK$307.4m | HK$291.6m | HK$394.1m | HK$304.7m | HK$276.6m | HK$304.8m | HK$677.5m | HK$660.0m | HK$630.4m |
| Gross profit | HK$34.8m | HK$50.6m | HK$42.3m | HK$58.0m | HK$58.6m | HK$55.6m | HK$69.5m | HK$154.9m | HK$140.9m | HK$123.1m |
| Research and development | — | — | HK$282,000 | HK$779,000 | HK$1.6m | HK$485,000 | HK$367,000 | HK$12.1m | HK$11.9m | HK$8.1m |
| Operating income | −HK$24.5m | −HK$3.6m | HK$2.2m | HK$3.8m | HK$7.0m | HK$5.3m | −HK$24.4m | HK$41.6m | HK$40.4m | HK$33.8m |
| Net income | −HK$25.3m | −HK$4.4m | HK$1.1m | −HK$466,000 | −HK$1.3m | −HK$14.5m | −HK$29.5m | HK$27.1m | HK$28.3m | HK$24.6m |
| Diluted earnings per share | -0.02 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.03 | 0.03 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$235.4m | HK$260.6m | HK$252.9m | HK$275.9m | HK$228.9m | HK$295.0m | HK$340.1m | HK$428.0m | HK$393.9m | HK$398.1m |
| Cash and short-term investments | HK$86.3m | HK$70.9m | HK$71.8m | HK$52.8m | HK$9.4m | HK$28.4m | HK$84.5m | HK$17.6m | HK$21.5m | HK$20.9m |
| Total liabilities | HK$130.1m | HK$129.4m | HK$116.4m | HK$141.6m | HK$124.2m | HK$187.1m | HK$218.2m | HK$347.9m | HK$319.5m | HK$279.4m |
| Debt | HK$64.7m | HK$52.4m | HK$43.0m | HK$68.9m | HK$37.0m | HK$85.9m | HK$104.2m | HK$94.0m | HK$82.6m | HK$69.3m |
| Shareholders' equity | HK$105.3m | HK$131.2m | HK$136.5m | HK$134.2m | HK$104.7m | HK$107.9m | HK$121.9m | HK$80.1m | HK$74.4m | HK$118.7m |
| Shares outstanding | 1,200m | 1,200m | 1,200m | 1,200m | 1,000m | 1,000m | 1,000m | 830m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$680,000 | −HK$8.5m | −HK$4.6m | HK$1.5m | HK$10.8m | HK$11.8m | −HK$39.9m | HK$16.0m | HK$42.7m | HK$48.6m |
| Capital spending | −HK$1.7m | −HK$1.6m | −HK$1.3m | −HK$701,000 | −HK$1.5m | −HK$632,000 | −HK$1.3m | −HK$3.6m | −HK$3.7m | −HK$5.6m |
| Free cash flow | −HK$2.4m | −HK$10.1m | −HK$5.9m | HK$813,000 | HK$9.3m | HK$11.1m | −HK$41.3m | HK$12.4m | HK$39.0m | HK$43.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$102.5m | HK$129.9m | HK$147.0m | HK$156.5m | HK$150.8m | HK$134.4m | HK$157.1m | HK$207.3m |
| Gross profit | HK$14.1m | HK$11.7m | HK$23.1m | HK$28.7m | HK$21.9m | HK$16.6m | HK$25.7m | HK$29.0m |
| Operating income | −HK$11.7m | −HK$16.7m | −HK$5.4m | HK$4.1m | −HK$5.6m | HK$4.2m | −HK$2.7m | HK$4.3m |
| Net income | −HK$10.7m | −HK$16.9m | −HK$8.5m | HK$1.3m | −HK$5.8m | HK$3.8m | −HK$2.7m | HK$4.5m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | 0.00 | -0.00 | 0.00 | -0.00 | 0.00 |
| Cash from operations | −HK$4.0m | −HK$10.0m | HK$9.0m | −HK$10.0m | HK$1.0m | HK$2.0m | HK$1.0m | HK$22.0m |
| Capital spending | — | −HK$1.0m | — | — | −HK$1.0m | — | — | — |
| Free cash flow | — | −HK$11.0m | — | — | HK$0 | — | — | — |
| Total assets | HK$195.9m | HK$235.4m | HK$224.7m | HK$260.6m | HK$246.9m | HK$252.9m | HK$232.1m | HK$275.9m |
| Cash and short-term investments | HK$75.0m | HK$86.3m | HK$78.2m | HK$70.9m | HK$73.8m | HK$71.8m | HK$71.7m | HK$98.7m |
| Debt | HK$34.7m | HK$52.4m | HK$40.9m | HK$52.4m | HK$45.2m | HK$43.0m | HK$41.4m | HK$68.9m |
| Shareholders' equity | HK$96.5m | HK$105.3m | HK$121.5m | HK$131.2m | HK$130.4m | HK$136.5m | HK$131.2m | HK$134.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.1% | 0.0% | -7.8% |
| Net income | 278.8% | 11.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.6% | 16.2% | 19.3% |
| Operating margin | -4.8% | -1.7% | -0.5% | 2.4% |
| Net margin | -5.1% | -2.3% | -2.4% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -22.3 | -194.3 | — | -7596.6 | -417.7 | -36.2 | -15.4 |
| Price to sales | 2.0 | 2.8 | 4.5 | 9.0 | 1.8 | 1.9 | 1.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.