N 
1.30
-3.70%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.94bn
FY2016FY2025
Net income
CN¥309.4m
FY2016FY2025
Free cash flow
CN¥235.0m
FY2016FY2025
Shareholders' equity
CN¥1.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.94bn | CN¥2.06bn | CN¥1.85bn | CN¥2.00bn | CN¥1.88bn | CN¥1.44bn | CN¥1.78bn | CN¥1.82bn | CN¥1.58bn | CN¥1.21bn |
| Gross profit | CN¥1.91bn | CN¥1.36bn | CN¥1.18bn | CN¥1.28bn | CN¥1.33bn | CN¥1.01bn | CN¥1.32bn | CN¥1.39bn | CN¥1.20bn | CN¥928.5m |
| Research and development | CN¥17.3m | CN¥19.1m | CN¥11.9m | CN¥13.3m | CN¥10.3m | CN¥3.9m | CN¥8.5m | CN¥7.2m | CN¥5.7m | CN¥2.9m |
| Operating income | CN¥339.5m | CN¥187.7m | CN¥166.0m | CN¥129.2m | CN¥113.0m | −CN¥51.9m | CN¥142.1m | CN¥126.4m | CN¥199.5m | CN¥107.6m |
| Net income | CN¥309.4m | CN¥187.9m | CN¥152.4m | CN¥135.6m | CN¥100.8m | −CN¥14.5m | CN¥126.3m | CN¥105.2m | CN¥185.7m | CN¥87.6m |
| Diluted earnings per share | 0.14 | 0.09 | 0.07 | 0.06 | 0.05 | -0.01 | 0.06 | 0.06 | 0.10 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.42bn | CN¥2.14bn | CN¥1.96bn | CN¥1.77bn | CN¥1.63bn | CN¥1.32bn | CN¥1.36bn | CN¥1.40bn | CN¥868.3m | CN¥690.0m |
| Cash and short-term investments | CN¥1.40bn | CN¥1.30bn | CN¥1.10bn | CN¥915.1m | CN¥757.8m | CN¥590.1m | CN¥558.0m | CN¥701.3m | CN¥312.1m | CN¥232.7m |
| Total liabilities | CN¥445.6m | CN¥369.3m | CN¥332.6m | CN¥327.0m | CN¥318.8m | CN¥242.6m | CN¥265.6m | CN¥328.5m | CN¥511.2m | CN¥638.2m |
| Debt | CN¥11.3m | CN¥5.9m | CN¥5.7m | CN¥11.3m | CN¥16.8m | CN¥18.4m | CN¥21.7m | CN¥70.1m | CN¥222.3m | CN¥404.4m |
| Shareholders' equity | CN¥1.97bn | CN¥1.77bn | CN¥1.63bn | CN¥1.44bn | CN¥1.31bn | CN¥1.08bn | CN¥1.09bn | CN¥1.07bn | CN¥357.1m | CN¥51.9m |
| Shares outstanding | 2,180m | 2,177m | 2,174m | 2,169m | 2,189m | 2,189m | 2,188m | 1,657m | 1,800m | 2,221m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥274.8m | CN¥271.5m | CN¥185.9m | CN¥196.2m | CN¥152.3m | CN¥86.9m | CN¥171.6m | CN¥133.7m | CN¥168.8m | CN¥122.7m |
| Capital spending | −CN¥39.8m | −CN¥24.6m | −CN¥29.6m | −CN¥26.5m | −CN¥36.3m | −CN¥44.4m | −CN¥119.0m | −CN¥100.9m | −CN¥35.7m | −CN¥41.6m |
| Free cash flow | CN¥235.0m | CN¥246.8m | CN¥156.3m | CN¥169.7m | CN¥116.0m | CN¥42.5m | CN¥52.5m | CN¥32.7m | CN¥133.1m | CN¥81.0m |
| Dividends paid | −CN¥93.0m | −CN¥70.5m | — | — | −CN¥40.8m | — | −CN¥84.6m | −CN¥244.7m | −CN¥52.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.69bn | CN¥1.62bn | CN¥660.7m | CN¥1.07bn | CN¥992.4m | CN¥971.4m | CN¥1.02bn | CN¥1.02bn |
| Gross profit | CN¥1.07bn | CN¥1.05bn | CN¥432.7m | CN¥706.3m | CN¥650.0m | CN¥623.0m | CN¥650.4m | CN¥647.0m |
| Operating income | CN¥206.7m | CN¥209.7m | CN¥64.9m | CN¥93.4m | CN¥94.2m | CN¥77.7m | CN¥105.7m | CN¥73.2m |
| Net income | CN¥181.7m | CN¥185.1m | CN¥62.2m | CN¥97.7m | CN¥90.1m | CN¥69.2m | CN¥96.8m | CN¥74.7m |
| Diluted earnings per share | 0.08 | 0.08 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 |
| Cash from operations | — | CN¥101.0m | CN¥187.0m | CN¥64.0m | CN¥71.0m | CN¥96.0m | CN¥119.0m | CN¥166.0m |
| Capital spending | — | −CN¥23.0m | −CN¥17.0m | −CN¥4.0m | −CN¥15.0m | −CN¥23.0m | −CN¥11.0m | −CN¥15.0m |
| Free cash flow | — | CN¥78.0m | CN¥170.0m | CN¥60.0m | CN¥56.0m | CN¥73.0m | CN¥108.0m | CN¥151.0m |
| Total assets | CN¥2.35bn | CN¥2.42bn | CN¥2.17bn | CN¥1.84bn | CN¥1.67bn | CN¥1.96bn | CN¥1.83bn | CN¥1.77bn |
| Cash and short-term investments | CN¥1.44bn | CN¥1.40bn | CN¥1.37bn | CN¥1.11bn | CN¥1.01bn | CN¥1.10bn | CN¥1.03bn | CN¥909.9m |
| Debt | CN¥12.7m | CN¥11.3m | CN¥6.3m | CN¥11.8m | CN¥13.7m | CN¥4.6m | CN¥9.3m | CN¥13.1m |
| Shareholders' equity | CN¥1.99bn | CN¥1.97bn | CN¥1.80bn | CN¥1.52bn | CN¥1.42bn | CN¥1.63bn | CN¥1.55bn | CN¥1.44bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.0% | 65.8% | 64.0% | 63.9% | 70.7% | 70.0% |
| Operating margin | 12.1% | 10.0% | 10.1% | 8.0% | 6.6% | -3.3% |
| Net margin | 10.5% | 9.1% | 8.3% | 6.8% | 5.4% | -1.0% |
| Return on equity | 15.7% | 12.4% | 10.9% | 9.4% | 7.7% | -1.3% |
| Return on assets | 12.8% | 10.2% | 9.1% | 7.7% | 6.2% | -1.1% |
| Free cash flow yield | 9.1% | 10.0% | 7.3% | 6.5% | 5.4% | 4.4% |
| Revenue growth | 22.6% | 11.7% | 7.3% | 6.8% | 11.9% | -19.4% |
| Earnings growth | 41.4% | 23.3% | 30.8% | 34.6% | -698.7% | -111.4% |
| Current ratio | 4.59x | 4.99x | 4.79x | 4.15x | 3.78x | 3.95x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 81.6% | 82.7% | 83.0% | 81.5% | 80.4% | 81.6% |
| Interest coverage | 846.48x | 548.46x | 450.12x | 213.14x | 129.04x | -49.45x |
| R&D as a share of sales | 0.6% | 0.9% | 0.6% | 0.7% | 0.6% | 0.3% |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.2% | 0.9% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 15.4% | 10.4% |
| Operating income | 38.0% | — | 25.3% |
| Net income | 31.6% | — | 24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.4% | 64.8% | 66.3% | 69.8% |
| Operating margin | 10.5% | 9.3% | 7.3% | 7.6% |
| Net margin | 9.9% | 8.9% | 7.2% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.7 | 5.1 | 5.6 | 6.6 | 9.3 | -91.8 | 21.9 | 18.1 |
| Price to sales | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2021 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.04 | 0.036 | 0.02 | 0.043 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.