3,915
+1.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥163.02bn
FY2017FY2026
Net income
¥12.85bn
FY2017FY2026
Free cash flow
¥2.19bn
FY2017FY2026
Shareholders' equity
¥132.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥163.02bn | ¥160.05bn | ¥141.85bn | ¥124.66bn | ¥114.72bn | ¥132.92bn | ¥146.03bn | ¥134.74bn | ¥131.21bn | ¥130.63bn |
| Gross profit | ¥28.08bn | ¥24.67bn | ¥20.16bn | ¥17.39bn | ¥14.78bn | ¥21.73bn | ¥22.63bn | ¥19.69bn | ¥19.79bn | ¥20.09bn |
| Research and development | — | ¥43.6m | ¥15.8m | ¥55.5m | ¥56.3m | ¥335.1m | ¥157.4m | ¥227.7m | ¥98.7m | ¥80.7m |
| Operating income | ¥17.60bn | ¥15.53bn | ¥11.75bn | ¥9.07bn | ¥7.28bn | ¥13.92bn | ¥14.86bn | ¥12.22bn | ¥13.00bn | ¥13.37bn |
| Net income | ¥12.85bn | ¥11.56bn | ¥8.30bn | ¥7.91bn | ¥5.33bn | ¥9.69bn | ¥10.66bn | ¥8.86bn | ¥9.98bn | ¥9.58bn |
| Diluted earnings per share | 372.96 | 335.77 | 240.95 | 229.64 | 154.72 | 281.46 | 309.58 | 257.45 | 289.97 | 275.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥203.85bn | ¥181.12bn | ¥168.12bn | ¥149.70bn | ¥136.67bn | ¥141.70bn | ¥145.35bn | ¥135.29bn | ¥127.84bn | ¥122.32bn |
| Cash and short-term investments | ¥20.57bn | ¥15.71bn | ¥16.38bn | ¥13.61bn | ¥25.79bn | ¥31.69bn | ¥17.48bn | ¥16.88bn | ¥15.79bn | ¥17.36bn |
| Total liabilities | ¥69.87bn | ¥60.34bn | ¥56.63bn | ¥46.21bn | ¥38.14bn | ¥44.95bn | ¥55.96bn | ¥51.57bn | ¥49.71bn | ¥51.98bn |
| Debt | ¥20.47bn | ¥10.66bn | ¥10.78bn | ¥5.88bn | ¥982.6m | ¥1.09bn | ¥1.19bn | ¥34.5m | ¥58.5m | ¥170.5m |
| Shareholders' equity | ¥132.67bn | ¥119.62bn | ¥110.43bn | ¥102.38bn | ¥97.13bn | ¥95.42bn | ¥88.16bn | ¥82.53bn | ¥77.05bn | ¥69.33bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.24bn | ¥4.16bn | ¥4.84bn | −¥8.96bn | ¥3.09bn | ¥21.12bn | ¥8.06bn | ¥6.09bn | ¥2.67bn | ¥3.59bn |
| Capital spending | −¥3.06bn | −¥1.68bn | −¥3.87bn | −¥5.54bn | −¥6.37bn | −¥4.74bn | −¥4.98bn | −¥4.28bn | −¥1.63bn | −¥4.12bn |
| Free cash flow | ¥2.19bn | ¥2.48bn | ¥973.2m | −¥14.50bn | −¥3.28bn | ¥16.37bn | ¥3.08bn | ¥1.81bn | ¥1.04bn | −¥533.0m |
| Dividends paid | −¥5.35bn | −¥3.45bn | −¥3.24bn | −¥3.03bn | −¥3.06bn | −¥3.13bn | −¥3.02bn | −¥2.17bn | −¥1.81bn | −¥1.59bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.65bn | ¥56.57bn | ¥40.76bn | ¥36.46bn | ¥29.23bn | ¥56.70bn | ¥41.36bn | ¥35.78bn |
| Gross profit | ¥4.88bn | ¥9.55bn | ¥7.75bn | ¥6.23bn | ¥4.56bn | ¥9.11bn | ¥7.15bn | ¥4.97bn |
| Operating income | ¥2.13bn | ¥6.04bn | ¥5.29bn | ¥3.93bn | ¥2.34bn | ¥6.28bn | ¥5.12bn | ¥2.79bn |
| Net income | ¥1.67bn | ¥4.58bn | ¥3.79bn | ¥2.75bn | ¥1.72bn | ¥4.66bn | ¥3.68bn | ¥1.81bn |
| Diluted earnings per share | 48.41 | 132.98 | 110.06 | 79.88 | 50.03 | 135.24 | 106.85 | 52.45 |
| Total assets | ¥164.28bn | ¥203.85bn | ¥180.57bn | ¥162.85bn | ¥155.41bn | ¥181.12bn | ¥161.37bn | ¥150.68bn |
| Cash and short-term investments | ¥25.25bn | ¥20.57bn | ¥14.85bn | ¥21.57bn | ¥32.56bn | ¥15.71bn | ¥11.41bn | ¥21.65bn |
| Debt | — | ¥20.00bn | ¥10.00bn | — | — | ¥10.13bn | ¥5.00bn | — |
| Shareholders' equity | ¥130.87bn | ¥132.67bn | ¥126.40bn | ¥123.36bn | ¥119.10bn | ¥119.62bn | ¥113.78bn | ¥111.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 4.2% | 2.5% |
| Operating income | 24.7% | 4.8% | 3.5% |
| Net income | 17.6% | 5.8% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 15.3% | 15.1% | 15.1% |
| Operating margin | 10.3% | 9.2% | 9.0% | 9.4% |
| Net margin | 7.6% | 6.9% | 6.6% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 13.5 | 13.9 | 13.8 | 17.0 | 8.9 | 8.8 | 12.3 | 10.5 | 13.6 |
| Price to sales | 0.8 | 1.0 | 0.8 | 0.9 | 0.8 | 0.7 | 0.6 | 0.8 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 76.00 | 225.00 | 100.00 | 94.00 | 88.00 | 89.00 | 91.00 | 88.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.