K 
16,700
+1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩604.11bn
FY2016FY2025
Net income
₩49.86bn
FY2016FY2025
Free cash flow
−₩181.50bn
FY2016FY2025
Shareholders' equity
₩270.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩604.11bn | ₩507.14bn | ₩307.27bn | ₩288.38bn | ₩257.04bn | ₩200.83bn | ₩173.46bn | ₩166.57bn | ₩125.06bn | ₩93.98bn |
| Gross profit | ₩260.62bn | ₩234.81bn | ₩116.68bn | ₩154.76bn | ₩139.49bn | ₩110.58bn | ₩80.41bn | ₩79.44bn | ₩59.89bn | ₩43.12bn |
| Research and development | ₩37.30bn | ₩29.93bn | ₩17.53bn | ₩12.65bn | ₩9.47bn | ₩7.57bn | — | — | — | — |
| Operating income | ₩100.60bn | ₩118.17bn | — | ₩55.40bn | ₩62.26bn | ₩34.79bn | ₩34.52bn | ₩40.56bn | ₩26.49bn | ₩17.95bn |
| Net income | ₩49.86bn | ₩55.86bn | ₩31.53bn | ₩41.97bn | ₩47.15bn | ₩22.30bn | ₩22.07bn | ₩29.51bn | ₩18.55bn | ₩10.61bn |
| Diluted earnings per share | 4,945.61 | 5,491.92 | 3,036.95 | 4,221.77 | 4,723.02 | 2,241.52 | 2,514.76 | 3,363.18 | 2,114.45 | 1,515.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.03trn | ₩800.34bn | ₩593.90bn | ₩387.80bn | ₩376.09bn | ₩315.10bn | ₩292.08bn | ₩232.72bn | ₩121.07bn | ₩93.20bn |
| Cash and short-term investments | — | ₩183.43bn | ₩152.09bn | ₩94.13bn | ₩106.91bn | ₩95.07bn | ₩85.04bn | ₩84.05bn | ₩44.78bn | ₩26.83bn |
| Total liabilities | ₩660.43bn | ₩424.62bn | ₩305.92bn | ₩130.13bn | ₩154.07bn | ₩153.06bn | ₩176.38bn | ₩138.63bn | ₩51.32bn | ₩55.07bn |
| Debt | ₩290.32bn | ₩267.68bn | ₩220.01bn | ₩69.46bn | ₩93.33bn | ₩87.85bn | ₩118.69bn | ₩82.83bn | ₩18.89bn | ₩30.66bn |
| Shareholders' equity | ₩270.26bn | ₩268.25bn | ₩209.93bn | ₩257.67bn | ₩222.02bn | ₩162.03bn | ₩115.70bn | ₩94.08bn | ₩69.75bn | ₩38.12bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 9m | 9m | 9m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩38.22bn | ₩115.63bn | ₩65.17bn | ₩78.65bn | ₩65.33bn | ₩52.10bn | ₩38.89bn | ₩29.81bn | ₩26.98bn | ₩15.28bn |
| Capital spending | −₩219.72bn | −₩155.81bn | −₩33.61bn | −₩29.04bn | −₩55.80bn | −₩27.81bn | −₩56.81bn | −₩61.75bn | −₩13.48bn | −₩3.81bn |
| Free cash flow | −₩181.50bn | −₩40.18bn | ₩31.56bn | ₩49.61bn | ₩9.54bn | ₩24.29bn | −₩17.92bn | −₩31.94bn | ₩13.49bn | ₩11.47bn |
| Dividends paid | −₩15.85bn | −₩6.99bn | −₩9.94bn | −₩5.49bn | −₩3.48bn | −₩3.51bn | −₩3.51bn | −₩2.90bn | −₩3.23bn | −₩2.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩175.96bn | ₩157.06bn | ₩164.09bn | ₩159.06bn | ₩146.00bn | ₩134.96bn | ₩127.87bn | ₩127.70bn |
| Gross profit | ₩77.47bn | ₩66.74bn | ₩69.43bn | ₩64.32bn | ₩64.34bn | ₩74.35bn | ₩55.05bn | ₩69.55bn |
| Operating income | ₩27.09bn | ₩25.70bn | ₩23.68bn | ₩25.89bn | ₩30.09bn | ₩31.26bn | — | ₩28.98bn |
| Net income | −₩2.98bn | ₩11.05bn | ₩14.50bn | ₩9.41bn | ₩13.44bn | ₩12.51bn | ₩22.37bn | ₩10.95bn |
| Diluted earnings per share | -59.08 | 219.19 | 287.59 | 186.59 | 266.68 | 1,240.47 | 2,170.97 | 1,062.54 |
| Cash from operations | −₩159.0m | ₩30.27bn | ₩1.36bn | ₩26.71bn | −₩3.41bn | ₩13.56bn | ₩115.63bn | ₩33.53bn |
| Capital spending | −₩47.55bn | −₩70.31bn | −₩84.44bn | −₩60.12bn | −₩45.04bn | −₩30.13bn | −₩155.81bn | −₩59.95bn |
| Free cash flow | −₩47.71bn | −₩40.04bn | −₩83.08bn | −₩33.41bn | −₩48.44bn | −₩16.57bn | −₩40.18bn | −₩26.42bn |
| Total assets | ₩1.28trn | ₩1.20trn | ₩1.03trn | ₩926.26bn | ₩914.23bn | ₩856.25bn | ₩800.34bn | ₩754.64bn |
| Cash and short-term investments | — | — | — | — | — | ₩185.04bn | ₩183.43bn | ₩202.56bn |
| Debt | ₩489.93bn | ₩330.73bn | ₩290.32bn | ₩263.63bn | ₩241.85bn | ₩289.18bn | ₩244.79bn | ₩253.02bn |
| Shareholders' equity | ₩286.70bn | ₩279.60bn | ₩270.26bn | ₩251.12bn | ₩271.45bn | ₩265.58bn | ₩268.25bn | ₩236.37bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 43.1% | 46.3% | 38.0% | 53.7% | 54.3% | 55.1% | — |
| Operating margin | 16.7% | 23.3% | — | 19.2% | 24.2% | 17.3% | 19.9% |
| Net margin | 8.3% | 11.0% | 10.3% | 14.6% | 18.3% | 11.1% | — |
| Return on equity | 18.4% | 20.8% | 15.0% | 16.3% | 21.2% | 13.8% | — |
| Return on assets | 4.8% | 7.0% | 5.3% | 10.8% | 12.5% | 7.1% | — |
| Revenue growth | 19.1% | 65.0% | 6.6% | 12.2% | 28.0% | 15.8% | — |
| Earnings growth | -10.7% | 77.2% | -24.9% | -11.0% | 111.4% | 1.1% | — |
| Current ratio | 0.95x | 1.16x | 1.56x | 1.65x | 1.68x | 2.13x | — |
| Debt to equity | 1.07x | 0.89x | 0.98x | 0.22x | 0.33x | 0.50x | — |
| Equity ratio | 26.2% | 33.5% | 35.3% | 66.4% | 59.0% | 51.4% | — |
| Interest coverage | 7.36x | 11.39x | — | 16.09x | 29.90x | 7.73x | — |
| R&D as a share of sales | 6.2% | 5.9% | 5.7% | 4.4% | 3.7% | 3.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.0% | 24.6% | 21.8% |
| Operating income | 22.0% | 23.7% | 21.7% |
| Net income | 5.9% | 17.5% | 21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.6% | 44.9% | 47.0% | 46.9% |
| Operating margin | 19.7% | — | — | — |
| Net margin | 9.5% | 10.5% | 11.5% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.9 | 1.5 | 4.7 | 2.2 | 3.1 | 4.9 | 1.2 | 0.7 | 1.3 |
| Price to sales | 0.3 | 0.2 | 0.5 | 0.3 | 0.6 | 0.5 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 280.00 | 280.00 | 200.00 | 110.00 | 70.00 | 80.00 | 80.00 | 66.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.