2,230
+2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.37bn
FY2017FY2026
Net income
¥3.45bn
FY2017FY2026
Free cash flow
¥1.22bn
FY2017FY2026
Shareholders' equity
¥27.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.37bn | ¥50.83bn | ¥51.84bn | ¥42.94bn | ¥42.53bn | ¥38.12bn | ¥37.71bn | ¥37.50bn | ¥30.58bn | ¥30.59bn |
| Gross profit | ¥9.80bn | ¥8.41bn | ¥6.99bn | ¥6.92bn | ¥6.65bn | ¥6.36bn | ¥6.42bn | ¥5.93bn | ¥4.60bn | ¥4.82bn |
| Research and development | — | ¥55.3m | ¥87.5m | ¥87.7m | ¥70.9m | ¥129.3m | ¥233.1m | ¥77.8m | ¥87.9m | ¥110.0m |
| Operating income | ¥4.77bn | ¥3.84bn | ¥2.68bn | ¥2.73bn | ¥2.81bn | ¥2.65bn | ¥2.62bn | ¥2.44bn | ¥1.36bn | ¥1.75bn |
| Net income | ¥3.45bn | ¥2.59bn | ¥1.90bn | ¥1.66bn | ¥1.87bn | ¥1.75bn | ¥1.88bn | ¥1.53bn | ¥964.7m | ¥1.20bn |
| Diluted earnings per share | 328.89 | 246.99 | 180.84 | 158.23 | 175.02 | 163.92 | 175.74 | 143.08 | 90.15 | 111.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.20bn | ¥46.07bn | ¥46.33bn | ¥37.66bn | ¥35.21bn | ¥33.47bn | ¥30.72bn | ¥29.36bn | ¥25.73bn | ¥24.00bn |
| Cash and short-term investments | ¥10.60bn | ¥10.85bn | ¥3.29bn | ¥6.17bn | ¥5.12bn | ¥4.53bn | ¥3.68bn | ¥4.56bn | ¥3.13bn | ¥4.58bn |
| Total liabilities | ¥19.20bn | ¥21.08bn | ¥23.70bn | ¥16.70bn | ¥15.85bn | ¥15.65bn | ¥14.45bn | ¥14.76bn | ¥12.36bn | ¥11.37bn |
| Debt | ¥1.05bn | ¥1.43bn | ¥5.09bn | ¥1.36bn | ¥1.19bn | ¥2.03bn | ¥1.32bn | ¥1.51bn | ¥1.51bn | ¥2.32bn |
| Shareholders' equity | ¥27.98bn | ¥24.98bn | ¥22.63bn | ¥20.97bn | ¥19.37bn | ¥17.82bn | ¥16.27bn | ¥14.60bn | ¥13.37bn | ¥12.64bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.94bn | ¥12.93bn | −¥4.74bn | ¥1.83bn | ¥3.05bn | ¥1.63bn | ¥844.3m | ¥3.06bn | ¥927.3m | ¥1.68bn |
| Capital spending | −¥716.9m | −¥1.35bn | −¥1.13bn | −¥615.7m | −¥1.21bn | −¥1.42bn | −¥1.22bn | −¥1.35bn | −¥1.43bn | −¥630.8m |
| Free cash flow | ¥1.22bn | ¥11.57bn | −¥5.87bn | ¥1.21bn | ¥1.84bn | ¥208.6m | −¥380.3m | ¥1.71bn | −¥507.3m | ¥1.05bn |
| Dividends paid | −¥910.8m | −¥523.8m | −¥433.6m | −¥346.4m | −¥320.7m | −¥319.7m | −¥287.6m | −¥212.1m | −¥213.6m | −¥107.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.82bn | ¥14.27bn | ¥13.21bn | ¥13.23bn | ¥11.65bn | ¥12.54bn | ¥13.22bn | ¥12.89bn |
| Gross profit | ¥2.47bn | ¥3.28bn | ¥2.31bn | ¥2.51bn | ¥2.09bn | ¥2.11bn | ¥2.40bn | ¥2.15bn |
| Operating income | ¥1.10bn | ¥1.81bn | ¥1.02bn | ¥1.27bn | ¥812.6m | ¥740.8m | ¥1.22bn | ¥1.00bn |
| Net income | ¥744.7m | ¥1.30bn | ¥708.8m | ¥882.4m | ¥559.2m | ¥519.5m | ¥851.9m | ¥684.9m |
| Diluted earnings per share | 70.93 | 124.05 | 67.52 | 84.04 | 53.27 | 49.48 | 81.25 | 65.33 |
| Total assets | ¥46.43bn | ¥47.20bn | ¥44.50bn | ¥44.78bn | ¥45.02bn | ¥46.07bn | ¥46.24bn | ¥45.17bn |
| Cash and short-term investments | ¥10.13bn | ¥10.60bn | ¥4.41bn | ¥9.39bn | ¥9.81bn | ¥10.85bn | ¥4.33bn | ¥5.07bn |
| Debt | ¥825.2m | ¥1.00bn | ¥628.0m | ¥1.14bn | ¥674.0m | ¥1.41bn | ¥3.48bn | ¥4.36bn |
| Shareholders' equity | ¥27.79bn | ¥27.98bn | ¥26.32bn | ¥25.50bn | ¥24.58bn | ¥24.98bn | ¥24.35bn | ¥23.45bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.7% | 16.5% | 13.5% | 16.1% | 15.6% | 16.7% | — |
| Operating margin | 9.2% | 7.5% | 5.2% | 6.4% | 6.6% | 7.0% | — |
| Net margin | 6.6% | 5.1% | 3.7% | 3.9% | 4.4% | 4.6% | — |
| Return on equity | 12.3% | 10.4% | 8.4% | 7.9% | 9.7% | 9.8% | — |
| Return on assets | 7.3% | 5.6% | 4.1% | 4.4% | 5.3% | 5.2% | — |
| Free cash flow yield | 10.3% | 55.3% | -14.0% | 9.5% | 16.2% | 11.6% | — |
| Revenue growth | 3.0% | -1.9% | 20.7% | 1.0% | 11.5% | 1.1% | — |
| Earnings growth | 33.2% | 36.8% | 14.5% | -11.6% | 6.8% | -6.7% | — |
| Current ratio | 2.02x | 1.83x | 1.62x | 1.83x | 1.83x | 1.81x | — |
| Debt to equity | 0.04x | 0.06x | 0.22x | 0.06x | 0.06x | 0.11x | — |
| Equity ratio | 59.3% | 54.2% | 48.8% | 55.7% | 55.0% | 53.2% | — |
| Interest coverage | 380.19x | 138.38x | 214.30x | 228.87x | 221.92x | 168.68x | — |
| R&D as a share of sales | — | 0.1% | 0.2% | 0.2% | 0.2% | 0.3% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.2% | 2.2% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 6.6% | 6.1% |
| Operating income | 20.4% | 12.4% | 11.7% |
| Net income | 27.7% | 14.5% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 16.2% | 16.2% | 16.1% |
| Operating margin | 8.3% | 7.1% | 7.0% | 6.6% |
| Net margin | 5.9% | 4.8% | 4.7% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 10.6 | 10.4 | 8.8 | 5.2 | 5.5 | 4.8 | 7.0 | 8.3 | 10.1 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 179.00 | 50.00 | 40.00 | 33.00 | 30.00 | 30.00 | 22.00 | 20.00 |
- 2-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.