N 
1,242
+1.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥138.07bn
FY2017FY2026
Net income
¥4.38bn
FY2017FY2026
Free cash flow
¥10.14bn
FY2017FY2026
Shareholders' equity
¥49.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥138.07bn | ¥110.54bn | ¥107.42bn | ¥114.46bn | ¥96.47bn | ¥116.05bn | ¥116.98bn | ¥117.15bn | ¥104.46bn | ¥116.80bn |
| Gross profit | ¥14.45bn | ¥10.50bn | ¥9.71bn | ¥8.74bn | ¥4.81bn | ¥7.14bn | ¥9.52bn | ¥10.68bn | ¥9.27bn | ¥10.94bn |
| Research and development | — | ¥131.0m | ¥122.0m | ¥115.0m | ¥103.0m | ¥84.0m | ¥60.0m | ¥13.0m | ¥13.0m | ¥13.0m |
| Operating income | ¥5.38bn | ¥3.28bn | ¥3.19bn | ¥2.86bn | −¥841.0m | ¥1.62bn | ¥4.11bn | ¥5.48bn | ¥4.26bn | ¥5.96bn |
| Net income | ¥4.38bn | ¥2.90bn | ¥2.65bn | ¥1.92bn | −¥1.59bn | ¥369.0m | ¥2.93bn | ¥3.99bn | ¥3.95bn | ¥5.54bn |
| Diluted earnings per share | 127.58 | 84.51 | 77.00 | 55.72 | -46.38 | 10.74 | 85.34 | 116.09 | 114.86 | 161.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.78bn | ¥80.67bn | ¥80.62bn | ¥79.67bn | ¥82.19bn | ¥84.47bn | ¥81.35bn | ¥84.45bn | ¥84.98bn | ¥77.98bn |
| Cash and short-term investments | ¥30.96bn | ¥20.96bn | ¥26.23bn | ¥27.90bn | ¥27.05bn | ¥22.38bn | ¥22.54bn | ¥32.34bn | ¥31.89bn | ¥27.76bn |
| Total liabilities | ¥49.39bn | ¥36.21bn | ¥38.45bn | ¥41.84bn | ¥46.62bn | ¥47.15bn | ¥45.82bn | ¥50.10bn | ¥54.24bn | ¥51.53bn |
| Debt | ¥50.0m | ¥952.0m | ¥1.17bn | ¥1.02bn | ¥1.22bn | ¥6.49bn | ¥1.80bn | ¥2.85bn | ¥3.34bn | ¥3.41bn |
| Shareholders' equity | ¥49.75bn | ¥42.84bn | ¥40.66bn | ¥36.55bn | ¥34.42bn | ¥35.89bn | ¥34.25bn | ¥33.05bn | ¥29.56bn | ¥25.37bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.42bn | −¥4.38bn | −¥2.09bn | ¥2.17bn | ¥11.52bn | −¥4.54bn | −¥6.80bn | ¥2.86bn | ¥4.61bn | ¥428.0m |
| Capital spending | −¥280.0m | −¥261.0m | −¥302.0m | −¥353.0m | −¥1.64bn | −¥398.0m | −¥328.0m | −¥1.61bn | −¥316.0m | −¥1.16bn |
| Free cash flow | ¥10.14bn | −¥4.64bn | −¥2.39bn | ¥1.82bn | ¥9.87bn | −¥4.94bn | −¥7.13bn | ¥1.25bn | ¥4.29bn | −¥728.0m |
| Dividends paid | −¥753.0m | −¥550.0m | −¥444.0m | −¥344.0m | −¥412.0m | −¥480.0m | −¥480.0m | −¥412.0m | −¥343.0m | −¥240.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.49bn | ¥46.54bn | ¥35.74bn | ¥31.66bn | ¥24.13bn | ¥28.96bn | ¥27.90bn | ¥27.73bn |
| Gross profit | ¥3.43bn | ¥4.96bn | ¥3.61bn | ¥3.63bn | ¥2.25bn | ¥2.35bn | ¥3.03bn | ¥2.93bn |
| Operating income | ¥1.29bn | ¥1.89bn | ¥1.54bn | ¥1.61bn | ¥337.0m | ¥358.0m | ¥1.14bn | ¥1.13bn |
| Net income | ¥864.0m | ¥1.39bn | ¥1.31bn | ¥1.50bn | ¥187.0m | ¥383.0m | ¥1.09bn | ¥867.0m |
| Diluted earnings per share | 25.14 | 40.57 | 38.06 | 43.50 | 5.44 | 11.15 | 31.83 | 25.23 |
| Total assets | ¥91.14bn | ¥100.78bn | ¥93.52bn | ¥87.37bn | ¥80.00bn | ¥80.67bn | ¥80.90bn | ¥74.04bn |
| Cash and short-term investments | ¥32.35bn | ¥30.96bn | ¥33.99bn | ¥34.19bn | ¥27.63bn | ¥20.96bn | ¥21.85bn | ¥17.12bn |
| Debt | ¥350.0m | ¥50.0m | ¥555.0m | ¥600.0m | ¥624.0m | ¥836.0m | ¥618.0m | ¥748.0m |
| Shareholders' equity | ¥49.88bn | ¥49.75bn | ¥47.05bn | ¥44.54bn | ¥42.56bn | ¥42.84bn | ¥43.27bn | ¥41.61bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 9.5% | 9.0% | 7.6% | 5.0% | 6.2% | — |
| Operating margin | 3.9% | 3.0% | 3.0% | 2.5% | -0.9% | 1.4% | — |
| Net margin | 3.2% | 2.6% | 2.5% | 1.7% | -1.7% | 0.3% | — |
| Return on equity | 8.8% | 6.8% | 6.5% | 5.2% | -4.6% | 1.0% | — |
| Return on assets | 4.3% | 3.6% | 3.3% | 2.4% | -1.9% | 0.4% | — |
| Free cash flow yield | 21.3% | -8.2% | -3.6% | 5.0% | 26.2% | -8.3% | — |
| Revenue growth | 24.9% | 2.9% | -6.2% | 18.6% | -16.9% | -0.8% | — |
| Earnings growth | 51.0% | 9.8% | 38.2% | -220.1% | -532.0% | -87.4% | — |
| Current ratio | 1.55x | 1.61x | 1.51x | 1.37x | 1.30x | 1.41x | — |
| Debt to equity | 0.00x | 0.02x | 0.02x | 0.03x | 0.03x | 0.18x | — |
| Equity ratio | 49.4% | 53.1% | 50.4% | 45.9% | 41.9% | 42.5% | — |
| Interest coverage | 244.41x | 172.68x | 227.57x | 204.21x | -30.04x | 29.00x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 3.5% | 1.8% |
| Operating income | 23.4% | 27.1% | -0.2% |
| Net income | 31.8% | 64.0% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 9.2% | 8.1% | 8.5% |
| Operating margin | 3.5% | 3.1% | 2.3% | 3.3% |
| Net margin | 2.9% | 2.5% | 1.6% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 14.3 | 9.6 | 8.4 | -6.8 | 31.9 | 4.9 | 4.1 | 4.3 | 4.0 |
| Price to sales | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.00 | 16.00 | 13.00 | 10.00 | 12.00 | 14.00 | 14.00 | 12.00 |
- 1.1-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.