S 
1,072
-2.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.77bn
FY2017FY2026
Net income
¥964.0m
FY2017FY2026
Free cash flow
−¥826.0m
FY2017FY2026
Shareholders' equity
¥11.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.77bn | ¥32.26bn | ¥26.08bn | ¥30.12bn | ¥26.66bn | ¥31.69bn | ¥36.49bn | ¥28.83bn | ¥30.22bn | ¥29.14bn |
| Gross profit | ¥3.91bn | ¥2.98bn | ¥1.72bn | ¥3.47bn | ¥2.22bn | ¥2.39bn | ¥2.99bn | ¥2.06bn | ¥2.81bn | ¥2.50bn |
| Operating income | ¥1.77bn | ¥961.0m | ¥201.0m | ¥1.83bn | ¥741.0m | ¥992.0m | ¥1.54bn | ¥678.0m | ¥1.46bn | ¥1.11bn |
| Net income | ¥964.0m | ¥611.0m | ¥75.0m | ¥1.32bn | ¥355.0m | ¥651.0m | ¥1.12bn | ¥463.0m | ¥1.07bn | ¥1.27bn |
| Diluted earnings per share | 80.03 | 50.72 | 4.89 | 86.50 | 22.88 | 41.96 | 72.39 | 29.86 | 69.00 | 81.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.35bn | ¥27.49bn | ¥26.33bn | ¥26.78bn | ¥25.88bn | ¥25.20bn | ¥28.49bn | ¥24.51bn | ¥24.97bn | ¥23.16bn |
| Cash and short-term investments | ¥8.72bn | ¥14.10bn | ¥13.94bn | ¥12.39bn | ¥10.11bn | ¥9.60bn | ¥9.88bn | ¥9.55bn | ¥8.83bn | ¥6.74bn |
| Total liabilities | ¥14.00bn | ¥11.96bn | ¥11.08bn | ¥11.21bn | ¥11.31bn | ¥10.80bn | ¥14.47bn | ¥11.41bn | ¥12.12bn | ¥11.18bn |
| Debt | ¥2.23bn | ¥1.33bn | ¥1.35bn | ¥1.30bn | ¥1.59bn | ¥1.60bn | ¥1.68bn | ¥1.22bn | ¥1.15bn | ¥3.12bn |
| Shareholders' equity | ¥11.35bn | ¥15.52bn | ¥15.24bn | ¥15.57bn | ¥14.55bn | ¥14.40bn | ¥14.02bn | ¥13.10bn | ¥12.85bn | ¥11.98bn |
| Shares outstanding | 12m | 12m | 15m | 15m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥701.0m | ¥900.0m | ¥2.01bn | ¥2.91bn | ¥1.32bn | ¥194.0m | ¥347.0m | ¥980.0m | ¥2.50bn | ¥1.73bn |
| Capital spending | −¥125.0m | −¥321.0m | −¥35.0m | −¥190.0m | −¥565.0m | −¥9.0m | −¥315.0m | −¥64.0m | −¥137.0m | −¥82.0m |
| Free cash flow | −¥826.0m | ¥579.0m | ¥1.97bn | ¥2.72bn | ¥754.0m | ¥185.0m | ¥32.0m | ¥916.0m | ¥2.36bn | ¥1.65bn |
| Dividends paid | −¥919.0m | −¥397.0m | −¥397.0m | −¥201.0m | −¥202.0m | −¥279.0m | −¥202.0m | −¥217.0m | −¥201.0m | −¥200.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.32bn | ¥12.05bn | ¥9.04bn | ¥8.10bn | ¥7.58bn | ¥8.27bn | ¥7.10bn | ¥8.48bn |
| Gross profit | ¥899.0m | ¥1.53bn | ¥933.0m | ¥802.0m | ¥649.0m | ¥998.0m | ¥841.0m | ¥529.0m |
| Operating income | ¥418.0m | ¥838.0m | ¥471.0m | ¥314.0m | ¥150.0m | ¥276.0m | ¥418.0m | ¥64.0m |
| Net income | ¥238.0m | ¥352.0m | ¥317.0m | ¥227.0m | ¥68.0m | ¥152.0m | ¥297.0m | ¥38.0m |
| Diluted earnings per share | 19.76 | 29.22 | 26.32 | 18.84 | 5.64 | 12.62 | 19.38 | 2.48 |
| Total assets | ¥22.25bn | ¥25.35bn | ¥21.25bn | ¥21.07bn | ¥25.76bn | ¥27.49bn | ¥24.84bn | ¥24.38bn |
| Cash and short-term investments | ¥10.31bn | ¥8.72bn | ¥6.61bn | ¥7.75bn | ¥14.78bn | ¥14.10bn | ¥11.78bn | ¥12.48bn |
| Debt | ¥290.0m | ¥2.23bn | ¥2.61bn | ¥3.28bn | ¥602.0m | ¥1.33bn | ¥287.0m | ¥1.23bn |
| Shareholders' equity | ¥10.87bn | ¥11.35bn | ¥11.00bn | ¥10.68bn | ¥14.38bn | ¥15.52bn | ¥15.32bn | ¥15.02bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 9.2% | 6.6% | 11.5% | 8.3% | 7.5% |
| Operating margin | 4.8% | 3.0% | 0.8% | 6.1% | 2.8% | 3.1% |
| Net margin | 2.6% | 1.9% | 0.3% | 4.4% | 1.3% | 2.1% |
| Return on equity | 8.5% | 3.9% | 0.5% | 8.5% | 2.4% | 4.5% |
| Return on assets | 3.8% | 2.2% | 0.3% | 4.9% | 1.4% | 2.6% |
| Free cash flow yield | -4.5% | 9.5% | 12.4% | 18.9% | 11.3% | 1.2% |
| Revenue growth | 14.0% | 23.7% | -13.4% | 13.0% | -15.9% | -13.2% |
| Earnings growth | 57.8% | 714.7% | -94.3% | 273.2% | -45.5% | -42.0% |
| Current ratio | 1.61x | 2.10x | 2.12x | 2.23x | 2.05x | 2.17x |
| Debt to equity | 0.20x | 0.09x | 0.09x | 0.08x | 0.11x | 0.11x |
| Equity ratio | 44.8% | 56.5% | 57.9% | 58.1% | 56.2% | 57.1% |
| Interest coverage | 47.92x | 41.78x | 28.71x | 141.15x | 32.22x | 141.71x |
| Buybacks as a share of market value | 0.0% | 21.4% | -0.1% | 1.3% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 3.0% | 1.3% |
| Operating income | -1.1% | 12.3% | 3.8% |
| Net income | -10.1% | 8.2% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 9.6% | 9.1% | 8.7% |
| Operating margin | 4.0% | 3.8% | 3.5% | 3.7% |
| Net margin | 2.3% | 2.4% | 2.2% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 23.1 | 204.2 | 7.3 | 18.5 | 11.2 | 6.1 | 16.3 | 5.7 | 5.5 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 26.00 | 26.00 | 13.00 | 13.00 | 13.00 | 13.00 | 14.00 |
- 5-to-1 reverse split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.