H 
1.01
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥139.0m
FY2016FY2025
Net income
−CN¥35.8m
FY2016FY2025
Free cash flow
−CN¥100.7m
FY2016FY2025
Shareholders' equity
CN¥714.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥139.0m | CN¥170.7m | CN¥415.6m | CN¥406.8m | CN¥688.5m | CN¥417.7m | CN¥343.9m | CN¥146.2m | CN¥120.3m | CN¥106.4m |
| Operating income | −CN¥28.8m | −CN¥15.7m | CN¥41.6m | CN¥64.7m | CN¥130.7m | CN¥120.2m | CN¥112.9m | CN¥73.1m | CN¥60.5m | CN¥47.9m |
| Net income | −CN¥35.8m | −CN¥7.3m | CN¥336.3m | CN¥48.7m | CN¥86.4m | CN¥53.2m | CN¥43.1m | CN¥65.4m | CN¥13.5m | −CN¥8.0m |
| Diluted earnings per share | -0.09 | -0.02 | 0.82 | 0.12 | 0.21 | 0.13 | 0.10 | 0.16 | 0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.43bn | CN¥1.21bn | CN¥1.25bn | CN¥1.96bn | CN¥1.90bn | CN¥1.59bn | CN¥1.33bn | CN¥1.39bn | CN¥1.16bn | CN¥1.09bn |
| Cash and short-term investments | CN¥126.9m | CN¥158.7m | CN¥328.0m | CN¥216.7m | CN¥271.4m | CN¥197.2m | CN¥176.8m | CN¥31.0m | CN¥22.0m | CN¥8.3m |
| Total liabilities | CN¥388.6m | CN¥285.7m | CN¥125.2m | CN¥1.15bn | CN¥1.19bn | CN¥1.06bn | CN¥937.4m | CN¥1.04bn | CN¥1.14bn | CN¥1.08bn |
| Debt | CN¥296.1m | CN¥211.5m | CN¥1.5m | CN¥51.6m | CN¥989.0m | CN¥891.3m | CN¥772.8m | CN¥726.3m | CN¥824.3m | CN¥870.7m |
| Shareholders' equity | CN¥714.4m | CN¥641.8m | CN¥803.8m | CN¥518.2m | CN¥470.7m | CN¥423.5m | CN¥307.7m | CN¥293.1m | CN¥15.9m | −CN¥154,585 |
| Shares outstanding | 413m | 413m | 413m | 413m | 413m | 413m | 413m | 413m | 413m | 413m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥12.2m | −CN¥214.0m | CN¥63.1m | CN¥198.7m | CN¥202.5m | CN¥76.1m | CN¥108.4m | CN¥101.4m | CN¥86.8m | CN¥58.1m |
| Capital spending | −CN¥112.9m | −CN¥151.7m | −CN¥54.9m | −CN¥28.4m | −CN¥30.7m | −CN¥11.5m | −CN¥36.4m | −CN¥26.2m | −CN¥28.9m | −CN¥36.1m |
| Free cash flow | −CN¥100.7m | −CN¥365.8m | CN¥8.2m | CN¥170.3m | CN¥171.8m | CN¥64.5m | CN¥72.0m | CN¥75.2m | CN¥58.0m | CN¥22.0m |
| Dividends paid | — | −CN¥38.9m | −CN¥48.4m | — | −CN¥20.3m | — | −CN¥38.3m | −CN¥42.7m | −CN¥42.7m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥62.6m | CN¥64.7m | CN¥76.3m | CN¥58.0m | CN¥34.7m | CN¥110.1m | CN¥64.4m | CN¥55.7m |
| Operating income | −CN¥45.3m | −CN¥18.3m | −CN¥10.9m | −CN¥18.3m | −CN¥10.8m | CN¥4.3m | CN¥2.5m | −CN¥709,169 |
| Net income | −CN¥36.3m | −CN¥12.8m | −CN¥23.5m | −CN¥17.1m | −CN¥10.2m | CN¥10.2m | CN¥6.0m | −CN¥4.5m |
| Diluted earnings per share | -0.08 | -0.03 | -0.06 | -0.04 | -0.02 | 0.02 | 0.01 | -0.01 |
| Cash from operations | −CN¥57.0m | −CN¥2.0m | CN¥11.0m | −CN¥68.0m | — | −CN¥38.0m | −CN¥45.0m | CN¥14.0m |
| Capital spending | −CN¥88.0m | −CN¥48.0m | −CN¥67.0m | −CN¥43.0m | — | −CN¥31.0m | −CN¥37.0m | −CN¥53.0m |
| Free cash flow | −CN¥145.0m | −CN¥50.0m | −CN¥56.0m | −CN¥111.0m | — | −CN¥69.0m | −CN¥82.0m | −CN¥39.0m |
| Total assets | CN¥1.48bn | CN¥1.43bn | CN¥1.39bn | CN¥1.21bn | CN¥1.41bn | CN¥1.21bn | CN¥1.42bn | CN¥1.25bn |
| Cash and short-term investments | CN¥96.2m | CN¥126.9m | CN¥119.2m | CN¥158.7m | CN¥185.8m | CN¥236.1m | CN¥276.3m | CN¥328.0m |
| Debt | CN¥72.8m | CN¥112.7m | CN¥258.1m | CN¥211.5m | CN¥147.5m | CN¥160.8m | CN¥150.0m | CN¥2.4m |
| Shareholders' equity | CN¥720.8m | CN¥714.4m | CN¥727.2m | CN¥641.8m | CN¥751.1m | CN¥658.7m | CN¥770.9m | CN¥803.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.1% | -19.7% | 0.7% |
| Operating income | — | — | -9.8% |
| Net income | — | — | -12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.4% | 5.5% | 14.0% | 17.1% |
| Net margin | -13.9% | 30.2% | 21.5% | 15.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.1 | -25.8 | 1.2 | 12.4 | 14.1 | 4.6 | 7.5 | 3.6 | 21.4 | -29.0 |
| Price to sales | 2.9 | 1.1 | 0.9 | 1.5 | 1.8 | 0.6 | 0.9 | 1.6 | 2.4 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2024.
| FY2024 | FY2023 | FY2021 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.121 | 0.121 | 0.06 | 0.121 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.