D 
766
+1.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥139.82bn
FY2017FY2026
Net income
¥4.56bn
FY2017FY2026
Free cash flow
¥3.49bn
FY2017FY2026
Shareholders' equity
¥75.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥139.82bn | ¥143.39bn | ¥163.22bn | ¥156.05bn | ¥156.52bn | ¥161.70bn | ¥162.81bn | ¥150.78bn | ¥149.65bn | ¥143.61bn |
| Gross profit | ¥15.16bn | ¥13.14bn | ¥7.61bn | ¥11.99bn | ¥15.19bn | ¥15.10bn | ¥14.43bn | ¥14.83bn | ¥16.38bn | ¥15.21bn |
| Research and development | — | ¥330.0m | ¥250.0m | ¥213.0m | ¥183.0m | ¥93.0m | ¥98.0m | ¥67.0m | ¥58.0m | ¥51.0m |
| Operating income | ¥6.69bn | ¥5.53bn | ¥467.0m | ¥5.07bn | ¥8.86bn | ¥9.08bn | ¥8.53bn | ¥9.17bn | ¥11.23bn | ¥10.05bn |
| Net income | ¥4.56bn | ¥3.69bn | −¥2.07bn | ¥2.91bn | ¥5.99bn | ¥6.26bn | ¥6.65bn | ¥6.14bn | ¥7.88bn | ¥7.04bn |
| Diluted earnings per share | 52.81 | 41.80 | -23.46 | 33.15 | 68.02 | 68.84 | 75.09 | 73.30 | 93.23 | 81.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥155.90bn | ¥149.84bn | ¥165.08bn | ¥170.36bn | ¥169.62bn | ¥170.90bn | ¥152.19bn | ¥146.94bn | ¥140.56bn | ¥129.23bn |
| Cash and short-term investments | ¥24.81bn | ¥21.67bn | ¥17.53bn | ¥28.07bn | ¥19.78bn | ¥28.21bn | ¥30.29bn | ¥38.69bn | ¥44.25bn | ¥31.61bn |
| Total liabilities | ¥78.67bn | ¥76.78bn | ¥96.16bn | ¥97.18bn | ¥95.13bn | ¥96.77bn | ¥87.20bn | ¥85.11bn | ¥82.65bn | ¥79.25bn |
| Debt | ¥8.35bn | ¥6.92bn | ¥13.02bn | ¥6.99bn | ¥7.56bn | ¥14.30bn | ¥5.01bn | ¥5.01bn | ¥5.02bn | ¥5.01bn |
| Shareholders' equity | ¥75.50bn | ¥71.54bn | ¥67.66bn | ¥72.15bn | ¥73.65bn | ¥73.48bn | ¥64.45bn | ¥61.39bn | ¥57.54bn | ¥49.64bn |
| Shares outstanding | 86m | 88m | 88m | 88m | 88m | 91m | 89m | 84m | 85m | 86m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.89bn | ¥11.78bn | −¥11.54bn | ¥12.86bn | ¥5.54bn | −¥4.36bn | −¥5.26bn | ¥261.0m | ¥15.01bn | ¥2.06bn |
| Capital spending | −¥398.0m | −¥476.0m | −¥1.78bn | −¥1.37bn | −¥2.18bn | −¥7.41bn | −¥1.41bn | −¥2.31bn | −¥1.91bn | −¥1.31bn |
| Free cash flow | ¥3.49bn | ¥11.30bn | −¥13.32bn | ¥11.49bn | ¥3.35bn | −¥11.77bn | −¥6.67bn | −¥2.05bn | ¥13.10bn | ¥747.0m |
| Dividends paid | −¥2.61bn | −¥482.0m | −¥4.07bn | −¥4.26bn | −¥2.00bn | −¥1.68bn | −¥1.28bn | −¥1.29bn | −¥774.0m | −¥429.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.67bn | ¥37.40bn | ¥37.22bn | ¥34.12bn | ¥31.08bn | ¥39.07bn | ¥36.72bn | ¥35.48bn |
| Gross profit | ¥3.27bn | ¥5.40bn | ¥4.85bn | ¥2.87bn | ¥2.05bn | ¥5.05bn | ¥3.72bn | ¥2.90bn |
| Operating income | ¥1.00bn | ¥3.00bn | ¥2.86bn | ¥856.0m | −¥33.0m | ¥3.04bn | ¥1.84bn | ¥1.08bn |
| Net income | ¥189.0m | ¥2.19bn | ¥2.32bn | ¥345.0m | −¥302.0m | ¥1.78bn | ¥1.43bn | ¥545.0m |
| Diluted earnings per share | 2.19 | 25.39 | 26.30 | 3.91 | -3.42 | 20.14 | 16.13 | 6.17 |
| Cash from operations | — | — | — | — | — | — | — | ¥6.29bn |
| Capital spending | — | — | — | — | — | — | — | −¥83.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥6.21bn |
| Total assets | ¥153.75bn | ¥155.90bn | ¥163.59bn | ¥147.24bn | ¥142.09bn | ¥149.84bn | ¥149.49bn | ¥144.44bn |
| Cash and short-term investments | ¥30.26bn | ¥24.81bn | ¥16.86bn | ¥20.31bn | ¥27.48bn | ¥21.67bn | ¥31.09bn | ¥22.45bn |
| Debt | ¥2.93bn | ¥8.35bn | ¥16.35bn | ¥11.85bn | ¥866.0m | ¥6.89bn | ¥968.0m | ¥6.97bn |
| Shareholders' equity | ¥68.85bn | ¥75.50bn | ¥72.87bn | ¥69.72bn | ¥68.61bn | ¥71.54bn | ¥68.46bn | ¥66.94bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 10.8% | 9.2% | 4.7% | 7.7% | 9.7% | 9.3% | — |
| Operating margin | 4.8% | 3.9% | 0.3% | 3.3% | 5.7% | 5.6% | — |
| Net margin | 3.3% | 2.6% | -1.3% | 1.9% | 3.8% | 3.9% | — |
| Return on equity | 6.0% | 5.2% | -3.1% | 4.0% | 8.1% | 8.5% | — |
| Return on assets | 2.9% | 2.5% | -1.3% | 1.7% | 3.5% | 3.7% | — |
| Free cash flow yield | 6.0% | 16.9% | -13.4% | 19.7% | 10.7% | 4.1% | — |
| Revenue growth | -2.5% | -12.1% | 4.6% | -0.3% | -3.2% | -0.7% | — |
| Earnings growth | 23.5% | -278.1% | -171.1% | -51.3% | -4.4% | -5.8% | — |
| Current ratio | 1.92x | 1.88x | 1.63x | 1.69x | 1.62x | 1.69x | — |
| Debt to equity | 0.11x | 0.10x | 0.19x | 0.10x | 0.10x | 0.19x | — |
| Equity ratio | 48.4% | 47.7% | 41.0% | 42.4% | 43.4% | 43.0% | — |
| Interest coverage | 37.99x | 60.23x | 7.18x | 85.97x | 170.33x | 135.51x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 2.3% | 0.0% | -0.5% | 0.1% | 3.2% | -2.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | -2.9% | -0.5% |
| Operating income | 9.7% | -5.9% | -3.3% |
| Net income | 16.1% | -6.2% | -2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 8.0% | 8.5% | 9.1% |
| Operating margin | 4.3% | 2.9% | 3.9% | 5.0% |
| Net margin | 2.9% | 1.5% | 2.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 18.8 | -28.4 | 22.4 | 11.6 | 11.6 | 9.7 | 7.9 | 7.6 | 6.9 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 63.40 | 5.40 | 46.00 | 48.60 | 22.00 | 20.00 | 15.00 | 15.00 |
- 5-for-1 split · 28 Mar 2025
- 5-to-1 reverse split · 26 Sept 2018
- 1.1-for-1 split · 28 Mar 1995
- 21-for-20 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.