N 
5,180
+1.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥396.03bn
FY2017FY2026
Net income
¥24.07bn
FY2017FY2026
Free cash flow
−¥20.30bn
FY2017FY2026
Shareholders' equity
¥194.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥396.03bn | ¥366.81bn | ¥401.63bn | ¥339.76bn | ¥323.75bn | ¥336.24bn | ¥391.62bn | ¥349.32bn | ¥284.41bn | ¥315.23bn |
| Gross profit | ¥54.28bn | ¥44.11bn | ¥40.79bn | ¥33.72bn | ¥43.77bn | ¥39.76bn | ¥43.94bn | ¥43.42bn | ¥40.43bn | ¥42.26bn |
| Research and development | — | ¥2.36bn | ¥2.23bn | ¥2.04bn | ¥1.75bn | ¥1.53bn | ¥1.51bn | ¥1.38bn | ¥1.36bn | ¥1.30bn |
| Operating income | ¥28.03bn | ¥22.39bn | ¥19.27bn | ¥13.35bn | ¥23.69bn | ¥20.95bn | ¥25.32bn | ¥24.93bn | ¥22.77bn | ¥25.27bn |
| Net income | ¥24.07bn | ¥17.54bn | ¥12.39bn | ¥9.65bn | ¥15.10bn | ¥17.17bn | ¥18.72bn | ¥18.78bn | ¥16.91bn | ¥19.21bn |
| Diluted earnings per share | 609.48 | 444.30 | 313.87 | 244.46 | 382.59 | 385.27 | 342.26 | 343.39 | 309.20 | 350.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥686.01bn | ¥592.05bn | ¥579.62bn | ¥513.62bn | ¥477.61bn | ¥472.44bn | ¥497.05bn | ¥466.33bn | ¥383.95bn | ¥385.67bn |
| Cash and short-term investments | ¥48.27bn | ¥43.42bn | ¥56.53bn | ¥53.73bn | ¥47.12bn | ¥43.77bn | ¥46.46bn | ¥31.60bn | ¥32.50bn | ¥39.09bn |
| Total liabilities | ¥481.59bn | ¥410.85bn | ¥402.76bn | ¥357.47bn | ¥319.89bn | ¥264.90bn | ¥297.76bn | ¥267.00bn | ¥198.74bn | ¥215.89bn |
| Debt | ¥202.83bn | ¥214.28bn | ¥187.16bn | ¥169.41bn | ¥161.08bn | ¥115.09bn | ¥121.97bn | ¥86.19bn | ¥43.34bn | ¥42.91bn |
| Shareholders' equity | ¥194.90bn | ¥172.14bn | ¥168.82bn | ¥148.84bn | ¥151.33bn | ¥205.98bn | ¥196.87bn | ¥197.24bn | ¥183.17bn | ¥167.80bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 45m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.04bn | ¥5.89bn | ¥32.04bn | ¥34.75bn | ¥41.24bn | ¥4.91bn | ¥14.12bn | −¥15.88bn | ¥13.57bn | ¥40.76bn |
| Capital spending | −¥23.35bn | −¥24.05bn | −¥14.74bn | −¥26.04bn | −¥29.83bn | −¥19.89bn | −¥24.76bn | −¥21.04bn | −¥18.36bn | −¥11.18bn |
| Free cash flow | −¥20.30bn | −¥18.17bn | ¥17.30bn | ¥8.70bn | ¥11.41bn | −¥14.98bn | −¥10.64bn | −¥36.92bn | −¥4.79bn | ¥29.58bn |
| Dividends paid | −¥8.75bn | −¥9.52bn | −¥6.39bn | −¥10.73bn | −¥10.65bn | −¥5.74bn | −¥5.74bn | −¥5.19bn | −¥5.76bn | −¥4.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥102.63bn | ¥119.50bn | ¥99.21bn | ¥94.41bn | ¥82.91bn | ¥102.08bn | ¥90.86bn | ¥89.73bn |
| Gross profit | ¥13.82bn | ¥19.33bn | ¥13.35bn | ¥12.52bn | ¥9.08bn | ¥13.78bn | ¥10.48bn | ¥9.87bn |
| Operating income | ¥6.99bn | ¥11.18bn | ¥7.52bn | ¥6.29bn | ¥3.03bn | ¥6.82bn | ¥5.14bn | ¥4.46bn |
| Net income | ¥4.65bn | ¥10.94bn | ¥6.67bn | ¥4.81bn | ¥1.65bn | ¥6.58bn | ¥4.95bn | ¥2.77bn |
| Diluted earnings per share | 117.77 | 277.07 | 168.85 | 121.82 | 41.74 | 166.70 | 125.48 | 70.30 |
| Cash from operations | — | — | — | — | — | — | — | −¥13.28bn |
| Capital spending | — | — | — | — | — | — | — | −¥4.17bn |
| Free cash flow | — | — | — | — | — | — | — | −¥17.45bn |
| Total assets | ¥651.63bn | ¥686.01bn | ¥673.29bn | ¥615.36bn | ¥603.27bn | ¥592.05bn | ¥581.58bn | ¥576.93bn |
| Cash and short-term investments | ¥48.09bn | ¥48.27bn | ¥53.83bn | ¥51.61bn | ¥90.89bn | ¥43.42bn | ¥39.36bn | ¥58.23bn |
| Debt | ¥107.85bn | ¥202.83bn | ¥146.58bn | ¥89.98bn | ¥98.15bn | ¥214.23bn | ¥105.53bn | ¥233.75bn |
| Shareholders' equity | ¥192.25bn | ¥194.90bn | ¥182.73bn | ¥176.63bn | ¥167.91bn | ¥172.14bn | ¥167.01bn | ¥167.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 3.3% | 2.5% |
| Operating income | 28.1% | 6.0% | 5.6% |
| Net income | 35.6% | 7.0% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 11.5% | 11.8% | 12.0% |
| Operating margin | 6.6% | 5.5% | 5.9% | 6.4% |
| Net margin | 5.5% | 4.2% | 4.4% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 12.9 | 16.7 | 16.1 | 10.2 | 9.5 | 6.2 | 7.2 | 8.1 | 9.0 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 110.00 | 340.00 | 240.00 | 161.00 | 271.00 | 195.00 | 105.00 | 105.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.