P 
2.80
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.09bn
FY2016FY2025
Net income
−CN¥44.1m
FY2016FY2025
Free cash flow
CN¥143.4m
FY2016FY2025
Shareholders' equity
CN¥470.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.09bn | CN¥1.82bn | CN¥1.71bn | CN¥2.18bn | CN¥2.40bn | CN¥2.04bn | CN¥2.07bn | CN¥2.02bn | CN¥1.66bn | CN¥1.19bn |
| Gross profit | CN¥276.1m | CN¥276.9m | CN¥291.7m | CN¥338.1m | CN¥366.7m | CN¥380.7m | CN¥395.8m | CN¥378.1m | CN¥348.8m | CN¥243.8m |
| Operating income | −CN¥17.2m | CN¥10.3m | CN¥48.7m | CN¥60.6m | CN¥89.9m | CN¥134.3m | CN¥139.0m | CN¥159.2m | CN¥138.5m | CN¥86.6m |
| Net income | −CN¥44.1m | −CN¥16.6m | CN¥19.2m | CN¥22.8m | CN¥43.6m | CN¥78.4m | CN¥76.2m | CN¥90.3m | CN¥85.9m | CN¥53.1m |
| Diluted earnings per share | -0.15 | -0.06 | 0.06 | 0.08 | 0.15 | 0.26 | 0.25 | 0.39 | 0.38 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.72bn | CN¥1.58bn | CN¥1.42bn | CN¥1.68bn | CN¥1.64bn | CN¥1.49bn | CN¥1.67bn | CN¥1.67bn | CN¥1.11bn | CN¥1.04bn |
| Cash and short-term investments | CN¥113.2m | CN¥84.9m | CN¥142.2m | CN¥120.2m | CN¥79.4m | CN¥95.5m | CN¥293.4m | CN¥347.9m | CN¥73.8m | CN¥183.4m |
| Total liabilities | CN¥1.25bn | CN¥1.13bn | CN¥919.7m | CN¥1.08bn | CN¥1.01bn | CN¥839.5m | CN¥1.04bn | CN¥965.8m | CN¥742.7m | CN¥642.4m |
| Debt | CN¥1.03bn | CN¥852.9m | CN¥638.5m | CN¥733.3m | CN¥659.0m | CN¥450.0m | CN¥572.3m | CN¥522.4m | CN¥350.2m | CN¥365.7m |
| Shareholders' equity | CN¥470.3m | CN¥449.5m | CN¥500.2m | CN¥602.5m | CN¥630.4m | CN¥647.9m | CN¥631.7m | CN¥700.5m | CN¥367.0m | CN¥393.5m |
| Shares outstanding | 301m | 301m | 301m | 301m | 301m | 301m | 301m | 230m | 225m | 301m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥203.8m | CN¥24.1m | CN¥143.2m | CN¥238.0m | CN¥49.0m | CN¥112.1m | CN¥135.9m | CN¥153.8m | CN¥90.2m | CN¥63.0m |
| Capital spending | −CN¥60.4m | −CN¥59.3m | −CN¥31.3m | −CN¥73.1m | −CN¥95.1m | −CN¥64.0m | −CN¥44.5m | −CN¥74.2m | −CN¥66.3m | −CN¥42.9m |
| Free cash flow | CN¥143.4m | −CN¥35.2m | CN¥111.9m | CN¥165.0m | −CN¥46.1m | CN¥48.2m | CN¥91.4m | CN¥79.5m | CN¥23.9m | CN¥20.1m |
| Dividends paid | −CN¥21.6m | −CN¥37.4m | −CN¥36.8m | −CN¥40.6m | −CN¥60.7m | −CN¥99.3m | −CN¥104.1m | −CN¥41.1m | −CN¥69.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.02bn | CN¥1.10bn | CN¥993.9m | CN¥969.9m | CN¥852.1m | CN¥902.0m | CN¥946.7m | CN¥1.12bn |
| Gross profit | CN¥142.2m | CN¥144.3m | CN¥131.8m | CN¥149.1m | CN¥127.8m | CN¥156.6m | CN¥158.1m | CN¥177.3m |
| Operating income | CN¥3.0m | −CN¥7.8m | −CN¥9.4m | CN¥13.3m | −CN¥3.0m | CN¥32.3m | CN¥19.2m | CN¥36.5m |
| Net income | −CN¥14.4m | −CN¥19.7m | −CN¥24.5m | −CN¥3.5m | −CN¥13.1m | CN¥16.0m | CN¥3.7m | CN¥13.9m |
| Diluted earnings per share | -0.05 | -0.07 | -0.08 | -0.01 | -0.04 | 0.05 | 0.01 | 0.05 |
| Cash from operations | −CN¥20.0m | CN¥55.0m | CN¥162.0m | −CN¥5.0m | CN¥29.0m | CN¥52.0m | CN¥115.0m | CN¥77.0m |
| Capital spending | — | −CN¥35.0m | −CN¥28.0m | −CN¥17.0m | −CN¥42.0m | −CN¥26.0m | −CN¥10.0m | −CN¥29.0m |
| Free cash flow | — | CN¥20.0m | CN¥134.0m | −CN¥22.0m | −CN¥13.0m | CN¥26.0m | CN¥105.0m | CN¥48.0m |
| Total assets | CN¥1.86bn | CN¥1.72bn | CN¥1.69bn | CN¥1.58bn | CN¥1.40bn | CN¥1.42bn | CN¥1.60bn | CN¥1.68bn |
| Cash and short-term investments | CN¥101.6m | CN¥113.2m | CN¥146.6m | CN¥84.9m | CN¥62.7m | CN¥142.2m | CN¥160.5m | CN¥120.2m |
| Debt | CN¥562.3m | CN¥972.7m | CN¥930.5m | CN¥852.9m | CN¥639.9m | CN¥638.5m | CN¥686.5m | CN¥733.3m |
| Shareholders' equity | CN¥442.1m | CN¥470.3m | CN¥480.1m | CN¥449.5m | CN¥468.6m | CN¥500.2m | CN¥583.2m | CN¥602.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 0.5% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 15.2% | 15.8% | 17.4% |
| Operating margin | -0.2% | 1.3% | 2.7% | 4.5% |
| Net margin | -1.6% | -0.2% | 0.8% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.7 | -97.5 | 85.8 | 70.6 | 37.3 | 18.1 | 16.4 | 8.9 |
| Price to sales | 0.3 | 0.9 | 1.0 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 6 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.08 | 0.16 | 0.16 | 0.16 | 0.24 | 0.225 | 0.55 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.