0.30
-1.67%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.75bn
FY2015FY2024
Net income
CN¥805.1m
FY2015FY2024
Free cash flow
−CN¥2.07bn
FY2015FY2024
Shareholders' equity
CN¥8.71bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.75bn | CN¥2.59bn | CN¥2.40bn | CN¥2.20bn | CN¥2.00bn | CN¥1.84bn | CN¥1.41bn | CN¥1.04bn | CN¥1.79bn | CN¥3.48bn |
| Gross profit | CN¥1.52bn | CN¥1.41bn | CN¥1.46bn | CN¥1.32bn | CN¥1.24bn | CN¥1.12bn | CN¥866.5m | CN¥392.2m | CN¥518.2m | CN¥590.1m |
| Operating income | CN¥1.28bn | CN¥1.06bn | CN¥1.14bn | CN¥1.05bn | CN¥921.0m | CN¥765.6m | CN¥623.6m | CN¥180.7m | CN¥365.1m | CN¥424.1m |
| Net income | CN¥805.1m | CN¥963.8m | CN¥871.8m | CN¥787.5m | CN¥673.4m | CN¥604.3m | CN¥502.4m | CN¥200.0m | CN¥457.8m | CN¥408.1m |
| Diluted earnings per share | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.02 | 0.05 | 0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥32.13bn | CN¥31.24bn | CN¥27.17bn | CN¥24.04bn | CN¥19.53bn | CN¥19.89bn | CN¥18.41bn | CN¥14.81bn | CN¥14.34bn | CN¥12.08bn |
| Cash and short-term investments | CN¥1.75bn | CN¥2.60bn | CN¥3.61bn | CN¥3.52bn | CN¥2.28bn | CN¥1.46bn | CN¥1.35bn | CN¥1.05bn | CN¥1.94bn | CN¥1.63bn |
| Total liabilities | CN¥23.41bn | CN¥22.95bn | CN¥19.34bn | CN¥16.63bn | CN¥13.11bn | CN¥13.95bn | CN¥12.89bn | CN¥9.65bn | CN¥9.27bn | CN¥7.36bn |
| Debt | CN¥16.65bn | CN¥16.69bn | CN¥14.05bn | CN¥11.59bn | CN¥9.63bn | CN¥9.75bn | CN¥8.93bn | CN¥5.80bn | CN¥3.67bn | CN¥3.23bn |
| Shareholders' equity | CN¥8.71bn | CN¥8.28bn | CN¥7.83bn | CN¥7.41bn | CN¥6.42bn | CN¥5.94bn | CN¥5.52bn | CN¥5.16bn | CN¥5.07bn | CN¥4.72bn |
| Shares outstanding | 8,015m | 8,464m | 8,843m | 8,390m | 9,172m | 9,170m | 8,817m | 8,595m | 8,607m | 8,869m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.19bn | CN¥1.58bn | CN¥2.40bn | CN¥1.30bn | CN¥965.2m | CN¥936.1m | CN¥766.3m | CN¥274.6m | CN¥440.2m | CN¥745.6m |
| Capital spending | −CN¥4.26bn | −CN¥3.75bn | −CN¥4.25bn | −CN¥2.99bn | −CN¥1.31bn | −CN¥1.29bn | −CN¥2.31bn | −CN¥2.47bn | −CN¥1.61bn | −CN¥1.83bn |
| Free cash flow | −CN¥2.07bn | −CN¥2.17bn | −CN¥1.85bn | −CN¥1.68bn | −CN¥342.6m | −CN¥355.1m | −CN¥1.54bn | −CN¥2.20bn | −CN¥1.17bn | −CN¥1.09bn |
| Dividends paid | −CN¥258.9m | −CN¥278.5m | −CN¥231.3m | −CN¥208.9m | −CN¥191.0m | −CN¥149.7m | −CN¥73.2m | −CN¥74.8m | −CN¥75.2m | −CN¥73.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.40bn | CN¥998.8m | CN¥1.75bn | CN¥1.10bn | CN¥1.33bn | CN¥745.1m | CN¥1.06bn | CN¥670.1m |
| Gross profit | CN¥669.0m | CN¥663.8m | CN¥852.1m | CN¥500.3m | CN¥820.6m | CN¥452.7m | CN¥663.1m | CN¥399.2m |
| Operating income | CN¥546.3m | CN¥553.2m | CN¥732.1m | CN¥365.1m | CN¥676.6m | CN¥177.2m | CN¥521.2m | CN¥128.9m |
| Net income | CN¥281.9m | CN¥303.8m | CN¥501.4m | CN¥467.5m | CN¥496.3m | CN¥259.8m | CN¥428.6m | CN¥227.8m |
| Diluted earnings per share | 0.04 | 0.04 | 0.06 | 0.05 | 0.06 | 0.03 | 0.05 | 0.02 |
| Total assets | CN¥33.21bn | CN¥32.13bn | CN¥32.36bn | CN¥31.24bn | CN¥29.77bn | CN¥29.77bn | CN¥27.17bn | CN¥27.17bn |
| Cash and short-term investments | CN¥2.07bn | CN¥1.75bn | CN¥2.90bn | CN¥2.60bn | CN¥3.09bn | CN¥3.09bn | CN¥3.61bn | CN¥3.61bn |
| Debt | CN¥18.22bn | CN¥14.52bn | CN¥16.14bn | CN¥14.80bn | CN¥12.96bn | CN¥12.96bn | CN¥11.71bn | CN¥11.71bn |
| Shareholders' equity | CN¥8.71bn | CN¥8.71bn | CN¥8.51bn | CN¥8.28bn | CN¥8.07bn | CN¥8.29bn | CN¥7.83bn | CN¥8.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 8.4% | -1.6% |
| Operating income | 6.7% | 10.8% | 18.8% |
| Net income | 0.7% | 5.9% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.7% | 57.4% | 58.5% | 44.5% |
| Operating margin | 43.8% | 45.6% | 45.1% | 32.5% |
| Net margin | 33.1% | 34.5% | 34.2% | 26.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 4.8 | 6.0 | 7.5 | 5.4 | 5.0 | 4.7 | 12.7 | 6.5 | 8.7 |
| Price to sales | 1.3 | 1.8 | 2.2 | 2.7 | 1.8 | 1.6 | 1.7 | 2.5 | 1.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Jun 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.035 | 0.035 | 0.03 | 0.03 | 0.025 | 0.02 | 0.01 |
- 10-to-1 reverse split · 7 Dec 2006
- 5-to-1 reverse split · 12 May 2000
- 11-for-10 split · 11 Jan 1996
- 11-for-10 split · 17 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.