N 
59,600
+0.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.52trn
FY2016FY2025
Net income
₩32.09bn
FY2016FY2025
Free cash flow
₩287.47bn
FY2016FY2025
Shareholders' equity
₩1.46trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.52trn | ₩2.46trn | ₩2.27trn | ₩2.11trn | ₩1.92trn | ₩1.68trn | ₩1.49trn | ₩1.26trn | ₩909.12bn | ₩856.42bn |
| Gross profit | ₩2.52trn | ₩2.46trn | ₩2.27trn | ₩2.11trn | ₩1.92trn | ₩1.68trn | ₩1.49trn | ₩1.26trn | ₩909.12bn | ₩856.42bn |
| Research and development | — | — | — | — | — | — | — | — | ₩117.04bn | ₩103.97bn |
| Operating income | ₩132.83bn | −₩32.25bn | ₩59.38bn | ₩39.11bn | ₩98.10bn | ₩99.31bn | ₩86.73bn | ₩69.76bn | ₩34.73bn | ₩26.37bn |
| Net income | ₩32.09bn | −₩132.53bn | −₩8.54bn | −₩32.11bn | ₩116.85bn | ₩21.45bn | ₩12.34bn | ₩89.35bn | ₩16.60bn | ₩12.51bn |
| Diluted earnings per share | 1,717.15 | -7,091.39 | -456.83 | -1,717.98 | 6,252.41 | 1,147.48 | 660.26 | 4,738.03 | 864.99 | 651.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.85trn | ₩3.19trn | ₩3.45trn | ₩3.03trn | ₩3.03trn | ₩2.55trn | ₩2.50trn | ₩2.49trn | ₩2.12trn | ₩1.84trn |
| Total liabilities | ₩2.08trn | ₩1.43trn | ₩1.46trn | ₩1.03trn | ₩928.56bn | ₩706.77bn | ₩671.62bn | ₩674.61bn | ₩459.69bn | ₩327.74bn |
| Debt | ₩153.35bn | ₩175.69bn | ₩179.39bn | ₩45.24bn | ₩14.35bn | ₩15.28bn | ₩89.87bn | ₩140.89bn | ₩97.79bn | ₩23.07bn |
| Shareholders' equity | ₩1.46trn | ₩1.45trn | ₩1.63trn | ₩1.69trn | ₩1.83trn | ₩1.60trn | ₩1.58trn | ₩1.58trn | ₩1.51trn | ₩1.46trn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩373.98bn | ₩47.03bn | ₩165.31bn | ₩25.88bn | ₩226.36bn | ₩141.30bn | ₩107.68bn | ₩38.06bn | −₩43.47bn | ₩83.39bn |
| Capital spending | −₩86.51bn | −₩63.66bn | −₩351.24bn | −₩154.25bn | −₩72.97bn | −₩45.69bn | −₩57.21bn | −₩74.01bn | −₩84.03bn | −₩58.74bn |
| Free cash flow | ₩287.47bn | −₩16.63bn | −₩185.93bn | −₩128.37bn | ₩153.39bn | ₩95.60bn | ₩50.48bn | −₩35.95bn | −₩127.50bn | ₩24.65bn |
| Dividends paid | −₩18.06bn | −₩21.19bn | −₩6.02bn | −₩2.17bn | −₩6.73bn | −₩3.69bn | −₩3.90bn | −₩3.90bn | −₩10.71bn | −₩5.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩757.92bn | ₩671.40bn | ₩685.62bn | ₩625.60bn | ₩604.89bn | ₩600.13bn | ₩643.94bn | ₩608.37bn |
| Gross profit | ₩757.92bn | ₩671.40bn | ₩685.62bn | ₩625.60bn | ₩604.89bn | ₩600.13bn | ₩643.94bn | ₩608.37bn |
| Operating income | ₩57.91bn | ₩26.25bn | ₩55.63bn | ₩27.64bn | ₩21.92bn | ₩27.65bn | ₩25.38bn | −₩113.39bn |
| Net income | ₩20.01bn | ₩23.55bn | ₩14.71bn | ₩12.09bn | ₩9.05bn | −₩3.75bn | −₩63.14bn | −₩72.15bn |
| Diluted earnings per share | 1,070.53 | 1,260.16 | 786.84 | 646.79 | 484.25 | -200.73 | -3,378.34 | -3,860.83 |
| Cash from operations | ₩83.91bn | −₩44.84bn | −₩164.42bn | ₩469.44bn | −₩18.08bn | ₩87.04bn | ₩97.60bn | −₩17.87bn |
| Capital spending | −₩43.24bn | −₩32.26bn | −₩42.94bn | −₩25.72bn | −₩9.89bn | −₩7.97bn | −₩14.61bn | −₩9.83bn |
| Free cash flow | ₩40.68bn | −₩77.09bn | −₩207.36bn | ₩443.72bn | −₩27.97bn | ₩79.07bn | ₩82.99bn | −₩27.70bn |
| Total assets | ₩3.52trn | ₩3.35trn | ₩3.85trn | ₩3.45trn | ₩2.98trn | ₩3.06trn | ₩3.19trn | ₩3.21trn |
| Debt | ₩124.44bn | ₩126.04bn | ₩153.35bn | ₩154.58bn | ₩156.21bn | ₩167.44bn | ₩175.69bn | ₩186.15bn |
| Shareholders' equity | ₩1.49trn | ₩1.49trn | ₩1.46trn | ₩1.47trn | ₩1.45trn | ₩1.47trn | ₩1.45trn | ₩1.52trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 8.5% | 14.6% |
| Operating income | 50.3% | 6.0% | — |
| Net income | — | 8.4% | -15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 2.0% | 2.1% | 3.1% | 3.1% |
| Net margin | -2.0% | -1.5% | -0.0% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | -2.5 | -51.1 | -14.5 | 7.2 | 32.5 | 50.6 | 6.0 | 39.5 | 38.6 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 500.00 | 500.00 | 500.00 |
- 2-for-1 split · 29 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.