M 
0.46
-10.68%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.06bn
FY2016FY2025
Net income
CN¥31.6m
FY2016FY2025
Free cash flow
CN¥232.8m
FY2016FY2025
Shareholders' equity
CN¥769.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.06bn | CN¥1.95bn | CN¥2.00bn | CN¥1.99bn | CN¥2.31bn | CN¥2.86bn | CN¥3.72bn | CN¥3.79bn | CN¥3.51bn | CN¥3.02bn |
| Gross profit | CN¥1.05bn | CN¥1.03bn | CN¥1.04bn | CN¥975.3m | CN¥1.14bn | CN¥1.22bn | CN¥1.80bn | CN¥2.03bn | CN¥1.90bn | CN¥1.62bn |
| Operating income | CN¥55.0m | CN¥54.4m | CN¥66.0m | CN¥35.8m | CN¥29.8m | −CN¥234.8m | CN¥414.1m | CN¥538.4m | CN¥609.1m | CN¥597.7m |
| Net income | CN¥31.6m | CN¥26.5m | CN¥33.9m | CN¥10.7m | −CN¥76.9m | −CN¥301.3m | CN¥209.5m | CN¥380.1m | CN¥381.4m | CN¥274.9m |
| Diluted earnings per share | 0.03 | 0.03 | 0.04 | 0.01 | -0.08 | -0.32 | 0.22 | 0.51 | 0.40 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.95bn | CN¥2.24bn | CN¥2.58bn | CN¥3.02bn | CN¥3.02bn | CN¥3.22bn | CN¥3.90bn | CN¥3.18bn | CN¥2.96bn | CN¥2.45bn |
| Cash and short-term investments | CN¥203.9m | CN¥160.2m | CN¥164.9m | CN¥216.1m | CN¥677.2m | CN¥784.7m | CN¥820.8m | CN¥658.6m | CN¥643.9m | CN¥511.2m |
| Total liabilities | CN¥1.18bn | CN¥1.61bn | CN¥1.97bn | CN¥2.43bn | CN¥2.28bn | CN¥2.41bn | CN¥2.86bn | CN¥3.08bn | CN¥3.19bn | CN¥1.44bn |
| Debt | CN¥680.8m | CN¥956.4m | CN¥1.24bn | CN¥1.69bn | CN¥1.30bn | CN¥1.17bn | CN¥1.37bn | CN¥1.52bn | CN¥1.55bn | CN¥136.3m |
| Shareholders' equity | CN¥769.5m | CN¥630.4m | CN¥609.2m | CN¥586.6m | CN¥733.3m | CN¥814.3m | CN¥1.04bn | CN¥99.6m | −CN¥230.3m | CN¥708.1m |
| Shares outstanding | 913m | 913m | 913m | 916m | 913m | 950m | 951m | 750m | 950m | 950m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥320.2m | CN¥147.1m | CN¥255.2m | CN¥209.7m | CN¥152.3m | CN¥246.6m | CN¥47.9m | CN¥203.5m | CN¥416.4m | CN¥91.4m |
| Capital spending | −CN¥87.4m | −CN¥113.8m | −CN¥73.5m | −CN¥97.8m | −CN¥128.3m | −CN¥132.3m | −CN¥131.7m | −CN¥129.1m | −CN¥130.8m | −CN¥97.1m |
| Free cash flow | CN¥232.8m | CN¥33.3m | CN¥181.7m | CN¥111.9m | CN¥24.0m | CN¥114.2m | −CN¥83.8m | CN¥74.4m | CN¥285.5m | −CN¥5.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥767.3m | −CN¥767.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥935.6m | CN¥1.09bn | CN¥969.1m | CN¥1.01bn | CN¥932.9m | CN¥1.07bn | CN¥930.2m | CN¥1.10bn |
| Gross profit | CN¥525.2m | CN¥530.7m | CN¥517.7m | CN¥527.6m | CN¥499.9m | CN¥543.8m | CN¥495.1m | CN¥515.5m |
| Operating income | CN¥28.6m | CN¥36.6m | CN¥18.4m | CN¥38.0m | CN¥16.5m | CN¥46.6m | CN¥19.5m | −CN¥7.2m |
| Net income | CN¥21.5m | CN¥22.8m | CN¥8.9m | CN¥20.7m | CN¥5.8m | CN¥8.3m | CN¥25.6m | CN¥5.7m |
| Diluted earnings per share | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.01 |
| Cash from operations | CN¥117.0m | CN¥381.0m | −CN¥61.0m | CN¥198.0m | −CN¥51.0m | CN¥283.0m | −CN¥28.0m | CN¥507.0m |
| Capital spending | −CN¥30.0m | −CN¥32.0m | −CN¥54.0m | −CN¥52.0m | −CN¥59.0m | −CN¥24.0m | −CN¥44.0m | −CN¥21.0m |
| Free cash flow | CN¥87.0m | CN¥349.0m | −CN¥115.0m | CN¥146.0m | −CN¥110.0m | CN¥259.0m | −CN¥72.0m | CN¥486.0m |
| Total assets | CN¥1.88bn | CN¥1.95bn | CN¥2.34bn | CN¥2.24bn | CN¥2.66bn | CN¥2.58bn | CN¥2.59bn | CN¥3.02bn |
| Cash and short-term investments | CN¥240.1m | CN¥203.9m | CN¥156.3m | CN¥160.2m | CN¥168.4m | CN¥164.9m | CN¥189.3m | CN¥216.1m |
| Debt | CN¥480.4m | CN¥574.8m | CN¥1.14bn | CN¥956.4m | CN¥1.56bn | CN¥1.24bn | CN¥1.48bn | CN¥1.69bn |
| Shareholders' equity | CN¥790.3m | CN¥769.5m | CN¥745.4m | CN¥630.4m | CN¥612.8m | CN¥609.2m | CN¥590.9m | CN¥586.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | -6.5% | — |
| Operating income | 15.4% | — | — |
| Net income | 43.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.9% | 51.2% | 49.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 13.1 | 10.4 | 189.8 | -33.7 | -8.5 | 19.4 |
| Price to sales | 0.1 | 0.2 | 0.2 | 1.1 | 1.2 | 0.9 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.