T 
2,054
+2.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥179.82bn
FY2017FY2026
Net income
¥5.03bn
FY2017FY2026
Free cash flow
−¥14.39bn
FY2017FY2026
Shareholders' equity
¥78.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥179.82bn | ¥185.11bn | ¥183.59bn | ¥160.74bn | ¥151.55bn | ¥182.02bn | ¥192.84bn | ¥174.67bn | ¥168.55bn | ¥165.05bn |
| Gross profit | ¥17.48bn | ¥14.86bn | ¥11.93bn | ¥11.97bn | ¥15.11bn | ¥15.79bn | ¥15.60bn | ¥16.92bn | ¥15.23bn | ¥13.50bn |
| Research and development | ¥1.23bn | ¥1.10bn | ¥1.02bn | ¥966.0m | ¥827.0m | ¥754.0m | ¥747.0m | ¥559.0m | ¥552.0m | ¥395.0m |
| Operating income | ¥5.62bn | ¥3.46bn | ¥958.0m | ¥1.59bn | ¥5.54bn | ¥6.71bn | ¥6.24bn | ¥7.57bn | ¥6.62bn | ¥6.11bn |
| Net income | ¥5.03bn | ¥3.43bn | ¥4.26bn | ¥2.36bn | ¥4.71bn | ¥4.39bn | ¥4.96bn | ¥5.59bn | ¥5.64bn | ¥4.00bn |
| Diluted earnings per share | 361.07 | 246.14 | 305.75 | 156.24 | 308.34 | 281.14 | 317.87 | 358.03 | 361.36 | 256.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥255.91bn | ¥225.10bn | ¥211.27bn | ¥183.40bn | ¥173.08bn | ¥185.24bn | ¥200.14bn | ¥193.68bn | ¥191.84bn | ¥183.73bn |
| Cash and short-term investments | ¥24.77bn | ¥16.53bn | ¥18.61bn | ¥17.19bn | ¥19.30bn | ¥17.95bn | ¥19.08bn | ¥21.74bn | ¥10.54bn | ¥19.81bn |
| Total liabilities | ¥177.16bn | ¥154.98bn | ¥139.14bn | ¥117.85bn | ¥109.14bn | ¥122.19bn | ¥140.40bn | ¥131.23bn | ¥136.01bn | ¥134.51bn |
| Debt | ¥75.68bn | ¥56.00bn | ¥34.33bn | ¥30.10bn | ¥29.05bn | ¥30.21bn | ¥32.63bn | ¥34.72bn | ¥42.80bn | ¥42.00bn |
| Shareholders' equity | ¥78.42bn | ¥69.81bn | ¥71.83bn | ¥65.08bn | ¥63.47bn | ¥62.59bn | ¥59.28bn | ¥61.98bn | ¥55.42bn | ¥48.81bn |
| Shares outstanding | 14m | 14m | 14m | 15m | 15m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥13.89bn | −¥20.29bn | ¥3.97bn | −¥219.0m | ¥5.27bn | ¥4.23bn | ¥2.69bn | ¥24.05bn | −¥9.63bn | ¥19.75bn |
| Capital spending | −¥501.0m | −¥486.0m | −¥8.26bn | −¥502.0m | −¥158.0m | −¥76.0m | −¥36.0m | −¥3.16bn | −¥2.09bn | −¥345.0m |
| Free cash flow | −¥14.39bn | −¥20.77bn | −¥4.29bn | −¥721.0m | ¥5.12bn | ¥4.15bn | ¥2.66bn | ¥20.90bn | −¥11.72bn | ¥19.40bn |
| Dividends paid | −¥1.71bn | −¥1.48bn | −¥1.25bn | −¥1.21bn | −¥1.25bn | −¥1.25bn | −¥1.25bn | −¥1.17bn | −¥780.0m | −¥312.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.43bn | ¥47.84bn | ¥44.76bn | ¥42.86bn | ¥44.37bn | ¥45.65bn | ¥49.17bn | ¥46.24bn |
| Gross profit | ¥4.40bn | ¥5.70bn | ¥3.05bn | ¥4.10bn | ¥4.64bn | ¥3.92bn | ¥4.37bn | ¥3.34bn |
| Operating income | ¥1.36bn | ¥2.40bn | ¥330.0m | ¥1.18bn | ¥1.71bn | ¥827.0m | ¥1.74bn | ¥622.0m |
| Net income | ¥1.93bn | ¥2.30bn | −¥106.0m | ¥1.55bn | ¥1.29bn | ¥205.0m | ¥1.14bn | ¥3.0m |
| Diluted earnings per share | 138.33 | 165.32 | -7.61 | 111.05 | 92.31 | 14.72 | 81.46 | 0.22 |
| Total assets | ¥235.15bn | ¥255.91bn | ¥283.84bn | ¥265.87bn | ¥241.01bn | ¥225.10bn | ¥269.38bn | ¥244.51bn |
| Cash and short-term investments | ¥21.40bn | ¥24.77bn | ¥17.09bn | ¥17.37bn | ¥16.93bn | ¥16.53bn | ¥18.79bn | ¥16.70bn |
| Debt | ¥52.42bn | ¥75.68bn | ¥83.43bn | ¥98.08bn | ¥67.15bn | ¥55.96bn | ¥86.16bn | ¥81.79bn |
| Shareholders' equity | ¥75.89bn | ¥78.42bn | ¥78.12bn | ¥75.76bn | ¥71.15bn | ¥69.81bn | ¥69.41bn | ¥69.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | -0.2% | 0.5% |
| Operating income | 52.3% | -3.5% | 12.2% |
| Net income | 28.7% | 2.8% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.9% | 7.9% | 8.4% | 8.2% |
| Operating margin | 2.5% | 1.6% | 2.3% | 2.7% |
| Net margin | 2.3% | 2.1% | 2.3% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 9.2 | 4.0 | 6.4 | 2.9 | 3.2 | 2.9 | 3.9 | 3.5 | 6.7 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 146.00 | 50.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 37.50 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.