D 
3,655
+1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥105.55bn
FY2017FY2026
Net income
¥3.80bn
FY2017FY2026
Free cash flow
¥9.14bn
FY2017FY2026
Shareholders' equity
¥25.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥105.55bn | ¥89.03bn | ¥77.81bn | ¥71.83bn | ¥69.64bn | ¥56.49bn | ¥65.17bn | ¥64.86bn | ¥52.87bn | ¥64.54bn |
| Gross profit | ¥11.95bn | ¥8.28bn | ¥5.65bn | ¥5.38bn | ¥6.05bn | ¥5.46bn | ¥5.62bn | ¥6.53bn | ¥5.27bn | ¥7.02bn |
| Research and development | ¥190.0m | ¥136.0m | ¥80.0m | ¥158.0m | ¥120.0m | ¥128.0m | ¥82.0m | ¥47.0m | ¥49.0m | ¥53.0m |
| Operating income | ¥6.58bn | ¥3.70bn | ¥1.59bn | ¥1.89bn | ¥2.71bn | ¥2.21bn | ¥2.76bn | ¥3.90bn | ¥2.60bn | ¥4.24bn |
| Net income | ¥3.80bn | ¥2.06bn | ¥1.24bn | ¥1.32bn | ¥1.82bn | ¥1.60bn | ¥1.90bn | ¥2.81bn | ¥1.85bn | ¥3.55bn |
| Diluted earnings per share | 369.06 | 200.08 | 118.22 | 125.91 | 173.30 | 152.84 | 180.89 | 268.25 | 176.98 | 339.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥59.65bn | ¥55.59bn | ¥59.11bn | ¥45.63bn | ¥48.66bn | ¥40.53bn | ¥41.41bn | ¥43.62bn | ¥38.10bn | ¥39.81bn |
| Cash and short-term investments | ¥10.78bn | ¥4.46bn | ¥8.78bn | ¥10.19bn | ¥7.52bn | ¥6.22bn | ¥10.01bn | ¥13.79bn | ¥8.12bn | ¥3.22bn |
| Total liabilities | ¥34.44bn | ¥32.60bn | ¥36.56bn | ¥24.09bn | ¥28.03bn | ¥21.42bn | ¥23.77bn | ¥27.20bn | ¥24.25bn | ¥27.93bn |
| Debt | ¥2.75bn | ¥3.20bn | ¥4.67bn | ¥205.0m | ¥378.0m | ¥500.0m | ¥776.0m | ¥1.30bn | ¥1.87bn | ¥5.53bn |
| Shareholders' equity | ¥25.21bn | ¥22.99bn | ¥22.55bn | ¥21.54bn | ¥20.63bn | ¥19.11bn | ¥17.63bn | ¥16.42bn | ¥13.85bn | ¥11.88bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.30bn | −¥3.06bn | −¥1.92bn | ¥4.19bn | ¥1.96bn | −¥3.09bn | −¥2.75bn | ¥5.97bn | ¥9.01bn | ¥1.86bn |
| Capital spending | −¥157.0m | −¥655.0m | −¥732.0m | −¥659.0m | −¥112.0m | −¥142.0m | −¥80.0m | −¥44.0m | −¥125.0m | −¥127.0m |
| Free cash flow | ¥9.14bn | −¥3.71bn | −¥2.65bn | ¥3.53bn | ¥1.85bn | −¥3.23bn | −¥2.83bn | ¥5.92bn | ¥8.88bn | ¥1.74bn |
| Dividends paid | −¥1.48bn | −¥820.0m | −¥716.0m | −¥727.0m | −¥415.0m | −¥417.0m | −¥413.0m | −¥206.0m | −¥114.0m | −¥194.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.79bn | ¥30.93bn | ¥27.61bn | ¥25.56bn | ¥21.46bn | ¥24.44bn | ¥23.53bn | ¥21.16bn |
| Gross profit | ¥3.40bn | ¥3.72bn | ¥3.31bn | ¥2.88bn | ¥2.05bn | ¥2.99bn | ¥1.85bn | ¥1.63bn |
| Operating income | ¥2.11bn | ¥2.08bn | ¥2.06bn | ¥1.65bn | ¥793.0m | ¥1.78bn | ¥800.0m | ¥599.0m |
| Net income | ¥1.43bn | ¥733.0m | ¥1.40bn | ¥1.17bn | ¥496.0m | ¥754.0m | ¥549.0m | ¥378.0m |
| Diluted earnings per share | 138.98 | 71.19 | 135.69 | 114.03 | 48.17 | 73.23 | 52.55 | 36.18 |
| Total assets | ¥59.75bn | ¥59.65bn | ¥58.33bn | ¥54.00bn | ¥56.68bn | ¥55.59bn | ¥63.55bn | ¥56.72bn |
| Cash and short-term investments | ¥6.14bn | ¥10.78bn | ¥9.46bn | ¥4.77bn | ¥4.52bn | ¥4.46bn | ¥10.34bn | ¥5.65bn |
| Debt | ¥3.35bn | ¥2.75bn | ¥449.0m | ¥2.93bn | ¥7.55bn | ¥3.20bn | ¥7.25bn | ¥3.98bn |
| Shareholders' equity | ¥25.58bn | ¥25.21bn | ¥24.17bn | ¥23.96bn | ¥22.92bn | ¥22.99bn | ¥23.04bn | ¥22.98bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.3% | — | 9.3% | — | 7.3% | — | 7.5% | — | 8.7% | — | 9.7% | — |
| Operating margin | 6.2% | — | 4.1% | — | 2.5% | — | 2.7% | — | 3.9% | — | 4.2% | — |
| Net margin | 3.6% | — | 2.3% | — | 1.6% | — | 1.8% | — | 2.6% | — | 2.8% | — |
| Return on equity | 15.1% | — | 9.0% | — | 5.5% | — | 6.1% | — | 8.8% | — | 8.4% | — |
| Return on assets | 6.4% | — | 3.7% | — | 2.1% | — | 2.9% | — | 3.7% | — | 4.0% | — |
| Revenue growth | 18.6% | — | 14.4% | — | 8.3% | — | 3.1% | — | 23.3% | — | -13.3% | — |
| Earnings growth | 84.5% | — | 66.8% | — | -6.5% | — | -27.3% | — | 13.3% | — | -15.5% | — |
| Current ratio | 1.75x | — | 1.72x | — | 1.58x | — | 1.80x | — | 1.67x | — | 1.85x | — |
| Debt to equity | 0.11x | — | 0.14x | — | 0.21x | — | 0.01x | — | 0.02x | — | 0.03x | — |
| Equity ratio | 42.3% | — | 41.4% | — | 38.2% | — | 47.2% | — | 42.4% | — | 47.2% | — |
| Interest coverage | 107.87x | — | 64.43x | — | 127.93x | — | 644.33x | — | 897.33x | — | 478.40x | — |
| R&D as a share of sales | 0.2% | — | 0.2% | — | 0.1% | — | 0.2% | — | 0.2% | — | 0.2% | — |
| Buybacks as a share of market value | — | 1.4% | — | 0.4% | — | -0.1% | — | 0.1% | — | -0.0% | — | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 13.3% | 5.8% |
| Operating income | 51.6% | 24.3% | 5.9% |
| Net income | 42.2% | 18.8% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 9.1% | 9.1% | 9.4% |
| Operating margin | 5.3% | 4.0% | 4.0% | 4.6% |
| Net margin | 3.0% | 2.4% | 2.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 18.7 | 13.8 | 10.8 | 6.7 | 9.1 | 4.5 | 3.8 | 5.5 | 3.4 |
| Price to sales | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 117.00 | 228.50 | 79.50 | 69.00 | 70.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 29 Jul 2014
- 1.03-for-1 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.