10.25
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 304.3m
FY2016FY2025
Net income
−TWD 47.9m
FY2016FY2025
Free cash flow
TWD 36.5m
FY2016FY2025
Shareholders' equity
TWD 684.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 304.3m | TWD 309.9m | TWD 360.5m | TWD 362.1m | TWD 451.1m | TWD 445.9m | TWD 498.9m | TWD 459.4m | TWD 397.8m | TWD 319.4m |
| Research and development | TWD 1.3m | TWD 3.6m | TWD 2.3m | TWD 2.8m | TWD 4.5m | TWD 6.0m | TWD 7.3m | TWD 5.3m | TWD 5.1m | TWD 5.2m |
| Operating income | −TWD 60.0m | −TWD 47.1m | −TWD 1.4m | −TWD 14.9m | −TWD 26.7m | −TWD 6.0m | TWD 42.6m | −TWD 32.6m | −TWD 42.3m | TWD 1.9m |
| Net income | −TWD 47.9m | −TWD 29.3m | TWD 11.2m | TWD 6.7m | −TWD 13.1m | −TWD 182,000 | TWD 49.1m | TWD 63.9m | TWD 2.1m | TWD 50.2m |
| Diluted earnings per share | -1.02 | -0.63 | 0.24 | 0.14 | -0.28 | -0.00 | 1.05 | 1.36 | 0.05 | 1.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 931.8m | TWD 1.01bn | TWD 1.05bn | TWD 1.14bn | TWD 1.26bn | TWD 1.27bn | TWD 1.16bn | TWD 1.16bn | TWD 1.32bn | TWD 1.24bn |
| Cash and short-term investments | — | — | TWD 150.3m | TWD 210.4m | TWD 306.0m | TWD 218.6m | — | — | — | — |
| Total liabilities | TWD 270.7m | TWD 302.6m | TWD 276.6m | TWD 315.8m | TWD 426.2m | TWD 388.7m | TWD 229.9m | TWD 144.9m | TWD 311.8m | TWD 139.7m |
| Debt | — | — | TWD 205.0m | TWD 251.2m | TWD 323.8m | TWD 294.8m | TWD 118.8m | TWD 33.7m | TWD 225.5m | TWD 46.2m |
| Shareholders' equity | TWD 684.5m | TWD 723.7m | TWD 775.0m | TWD 811.9m | TWD 813.7m | TWD 846.6m | TWD 894.0m | TWD 947.9m | TWD 923.4m | TWD 981.2m |
| Shares outstanding | 47m | 47m | 46m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 46.8m | TWD 35.2m | TWD 46.2m | TWD 31.9m | TWD 78.7m | −TWD 21.9m | TWD 58.5m | TWD 144.9m | TWD 84.3m | TWD 137.8m |
| Capital spending | −TWD 10.3m | −TWD 4.8m | −TWD 9.5m | −TWD 15.9m | −TWD 18.6m | −TWD 22.5m | −TWD 112.2m | −TWD 3.1m | −TWD 24.8m | −TWD 23.2m |
| Free cash flow | TWD 36.5m | TWD 30.4m | TWD 36.7m | TWD 16.0m | TWD 60.1m | −TWD 44.4m | −TWD 53.7m | TWD 141.8m | TWD 59.5m | TWD 114.7m |
| Dividends paid | — | −TWD 23.3m | −TWD 23.3m | −TWD 23.3m | −TWD 23.3m | −TWD 46.6m | −TWD 93.3m | −TWD 46.6m | −TWD 46.6m | −TWD 93.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 73.9m | TWD 73.8m | TWD 70.1m | TWD 69.9m | TWD 80.6m | TWD 83.7m | TWD 72.6m | TWD 77.0m |
| Operating income | TWD 882,000 | TWD 1.5m | −TWD 8.6m | TWD 9.4m | −TWD 56.7m | −TWD 4.1m | −TWD 51.6m | −TWD 32.8m |
| Net income | TWD 4.7m | TWD 5.2m | −TWD 4.4m | TWD 5.0m | −TWD 49.0m | TWD 449,000 | −TWD 27.2m | −TWD 9.8m |
| Diluted earnings per share | 0.10 | 0.11 | -0.09 | 0.11 | -1.05 | 0.01 | -0.58 | -0.21 |
| Cash from operations | −TWD 4.0m | TWD 1.0m | −TWD 2.0m | TWD 69.0m | −TWD 22.0m | TWD 1.0m | −TWD 6.0m | TWD 44.0m |
| Capital spending | — | −TWD 2.0m | −TWD 3.0m | — | −TWD 2.0m | −TWD 4.0m | — | — |
| Free cash flow | — | −TWD 1.0m | −TWD 5.0m | — | −TWD 24.0m | −TWD 3.0m | — | — |
| Total assets | TWD 968.3m | TWD 949.5m | TWD 931.8m | TWD 985.4m | TWD 972.3m | TWD 1.02bn | TWD 1.01bn | TWD 1.05bn |
| Shareholders' equity | TWD 693.3m | TWD 687.6m | TWD 684.5m | TWD 690.6m | TWD 688.7m | TWD 725.7m | TWD 723.7m | TWD 751.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | -7.4% | -2.5% |
| Operating income | 59.0% | 58.3% | — |
| Net income | — | 204.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.4% | -9.2% | -7.0% | -3.4% |
| Net margin | -12.6% | -4.4% | -3.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.5 | -29.3 | 86.3 | 158.4 | -64.7 | -4919.7 | 25.7 | 14.0 | 459.4 | 21.9 |
| Price to sales | 2.0 | 2.8 | 2.7 | 2.9 | 1.9 | 2.0 | 2.5 | 1.9 | 2.4 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Aug 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.